Company Valuation: Compass Venture Inc.

Data adjusted to current consolidation scope
Fiscal Period: July 2021 2022 2023 2024 2025
Market Cap 1 0.8525 0.55 0.3392 0.3392 0.3392
Change - -35.48% -38.33% 0% 0%
Enterprise Value (EV) 1 0.3448 0.1127 -0.00408 0.0587 0.1912
Change - -67.31% -103.62% 1,539.9% 225.41%
P/E -4.69x -8.06x -2.8x -3x -4.63x
PBR 1.68x 1.25x 1.02x 1.54x 2.3x
PEG 0.1x 0.1x -0x 0.45x 0.1x
Capitalization / Revenue - - - - -
EV / Revenue - - - - -
EV / EBITDA - - - - -
EV / EBIT -2.14x -2.03x 0.04x -0.63x -3.11x
EV / FCF - - - - -
FCF Yield - - - - -
Dividend per Share 2 - - - - -
Rate of return - - - - -
EPS 2 -0.033 -0.0124 -0.0215 -0.02 -0.013
Distribution rate - - - - -
Net sales - - - - -
EBITDA - - - - -
EBIT 1 -0.1609 -0.0554 -0.1058 -0.0939 -0.0615
Net income 1 -0.1817 -0.0682 -0.1213 -0.1131 -0.0733
Net Debt 1 -0.5077 -0.4373 -0.3433 -0.2805 -0.148
Reference price 2 0.1550 0.1000 0.0600 0.0600 0.0600
Nbr of stocks (in thousands) 5,500 5,500 5,653 5,653 5,653
Announcement Date 10/22/21 10/20/22 10/23/23 11/1/24 10/28/25
1CAD in Million2CAD
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 239K
44.66x7.58x36.67x - 658M
Average 44.66x 7.58x 36.67x 328.97M
Weighted average by Cap. 44.66x 7.58x 36.67x

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. CVI.P Stock
  4. Valuation Compass Venture Inc.