|
Market Closed -
Nasdaq
16:00:00 2026-08-28 EDT
|
5-day change | 1st Jan Change | ||
| 13.73 USD | -6.22% |
|
+3.00% | +98.99% |
| 08-06 | B. Riley Adjusts COMPASS Pathways Price Target to $22 From $17, Maintains Buy Rating | MT |
| 08-06 | RBC Adjusts PT on COMPASS Pathways to $21 From $22, Maintains Outperform Speculative Risk Rating | MT |
Company Valuation: COMPASS Pathways plc
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 922.3 | 341.9 | 541.6 | 258.6 | 662.5 | 1,901 | - | - |
| Change | - | -62.93% | 58.41% | -52.25% | 156.16% | 186.98% | - | - |
| Enterprise Value (EV) 1 | 649 | 198.7 | 350.2 | 98.67 | 544.2 | 1,542 | 1,469 | 1,687 |
| Change | - | -69.39% | 76.24% | -71.82% | 451.48% | 183.42% | -4.74% | 14.84% |
| P/E | -12.3x | -3.72x | -3.77x | -1.64x | -2.24x | -6.38x | -8.19x | -12.5x |
| PBR | 3.27x | 1.89x | 1.98x | 1.68x | - | 14.8x | 12.7x | -343x |
| PEG | - | -0.2x | -0.51x | 1.9x | -0.1x | 0.2x | 0.4x | 0.4x |
| Capitalization / Revenue | - | - | - | - | - | - | 47.9x | 9.95x |
| EV / Revenue | - | - | - | - | - | - | 37x | 8.83x |
| EV / EBITDA | -7.82x | -1.81x | -2.56x | -0.55x | -3.04x | -7.28x | -6.14x | -10.2x |
| EV / EBIT | -7.8x | -1.8x | -2.56x | -0.55x | -3.04x | -7.28x | -5.9x | -9.03x |
| EV / FCF | -9.53x | -1.87x | -3.59x | -0.83x | -3.46x | -7.43x | -6.65x | -10.3x |
| FCF Yield | -10.5% | -53.4% | -27.8% | -121% | -28.9% | -13.5% | -15% | -9.74% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -1.79 | -2.16 | -2.32 | -2.3 | -3.08 | -2.151 | -1.676 | -1.103 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | - | - | - | - | - | - | 39.7 | 191 |
| EBITDA 1 | -83.05 | -110.1 | -136.7 | -178 | -178.8 | -212 | -239.3 | -165.7 |
| EBIT 1 | -83.22 | -110.4 | -136.9 | -178.2 | -179 | -212 | -249 | -186.9 |
| Net income 1 | -71.74 | -91.5 | -118.5 | -155.1 | -287.9 | -298.6 | -251.9 | -168.7 |
| Net Debt 1 | -273.2 | -143.2 | -191.4 | -160 | -118.4 | -359 | -432.2 | -214.1 |
| Reference price 2 | 22.10 | 8.03 | 8.75 | 3.78 | 6.90 | 13.73 | 13.73 | 13.73 |
| Nbr of stocks (in thousands) | 41,731 | 42,577 | 61,897 | 68,421 | 96,017 | 138,477 | - | - |
| Announcement Date | 2/24/22 | 2/28/23 | 2/29/24 | 2/27/25 | 3/24/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -6.38x | - | -7.28x | - | 1.9B | |
| 34.28x | 6.11x | 18.18x | 0.94% | 50.47B | |
| -21.19x | 258.61x | -22.63x | -.--% | 44.56B | |
| 33.71x | 3.27x | 14.1x | -.--% | 43.08B | |
| 48.04x | 5.57x | 30.46x | -.--% | 41.7B | |
| 28.96x | 8.75x | 22.11x | 0.4% | 33.21B | |
| 34.16x | 5.6x | 25.43x | -.--% | 16.77B | |
| 24.12x | 2.1x | 9.08x | 1.12% | 14.58B | |
| 77.98x | 4.1x | 15.89x | -.--% | 13.92B | |
| Average | 28.19x | 36.76x | 11.71x | 0.31% | 28.91B | |
| Weighted average by Cap. | 27.68x | 49.08x | 12.63x | 0.3% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- CMPS Stock
- Valuation COMPASS Pathways plc
Select your edition
All financial news and data tailored to specific country editions
