|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 11.26 USD | -3.84% |
|
-8.83% | +63.19% |
| 07-17 | European Equities Traded in the US as American Depositary Receipts Decline Friday | MT |
| 07-16 | European Equities Traded in the US as American Depositary Receipts Edge Lower Thursday | MT |
Company Valuation: COMPASS Pathways plc
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 922.3 | 341.9 | 541.6 | 258.6 | 662.5 | 1,520 | - | - |
| Change | - | -62.93% | 58.41% | -52.25% | 156.16% | 129.36% | - | - |
| Enterprise Value (EV) 1 | 649 | 198.7 | 350.2 | 98.67 | 544.2 | 1,095 | 1,015 | 1,175 |
| Change | - | -69.39% | 76.24% | -71.82% | 451.48% | 101.3% | -7.32% | 15.69% |
| P/E | -12.3x | -3.72x | -3.77x | -1.64x | -2.24x | -11.8x | -7.93x | -15.2x |
| PBR | 3.27x | 1.89x | 1.98x | 1.68x | - | 5.39x | 5.41x | 11.7x |
| PEG | - | -0.2x | -0.51x | 1.9x | -0.1x | 0.2x | -0.2x | 0.3x |
| Capitalization / Revenue | - | - | - | - | - | - | 24.8x | 7.06x |
| EV / Revenue | - | - | - | - | - | - | 16.6x | 5.45x |
| EV / EBITDA | -7.82x | -1.81x | -2.56x | -0.55x | -3.04x | -5.3x | -5.02x | -13.7x |
| EV / EBIT | -7.8x | -1.8x | -2.56x | -0.55x | -3.04x | -5.46x | -5.29x | -9.28x |
| EV / FCF | -9.53x | -1.87x | -3.59x | -0.83x | -3.46x | -6.78x | -5.97x | -14.6x |
| FCF Yield | -10.5% | -53.4% | -27.8% | -121% | -28.9% | -14.8% | -16.8% | -6.83% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -1.79 | -2.16 | -2.32 | -2.3 | -3.08 | -0.9529 | -1.419 | -0.739 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | - | - | - | - | - | - | 61.21 | 215.3 |
| EBITDA 1 | -83.05 | -110.1 | -136.7 | -178 | -178.8 | -206.7 | -202.4 | -85.86 |
| EBIT 1 | -83.22 | -110.4 | -136.9 | -178.2 | -179 | -200.8 | -192.1 | -126.5 |
| Net income 1 | -71.74 | -91.5 | -118.5 | -155.1 | -287.9 | -100.3 | -196.9 | -102 |
| Net Debt 1 | -273.2 | -143.2 | -191.4 | -160 | -118.4 | -424.1 | -504.3 | -345 |
| Reference price 2 | 22.10 | 8.03 | 8.75 | 3.78 | 6.90 | 11.26 | 11.26 | 11.26 |
| Nbr of stocks (in thousands) | 41,731 | 42,577 | 61,897 | 68,421 | 96,017 | 134,949 | - | - |
| Announcement Date | 2/24/22 | 2/28/23 | 2/29/24 | 2/27/25 | 3/24/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -12.29x | - | -5.59x | - | 1.58B | |
| 32.08x | 5.72x | 17.39x | 1.03% | 46.35B | |
| -23.56x | 353.6x | -21.6x | -.--% | 40.13B | |
| 49.04x | 4.97x | 31.86x | -.--% | 36.33B | |
| 25.23x | 2.79x | 12.07x | -.--% | 34.6B | |
| 26.59x | 7.81x | 19.59x | 0.43% | 26.77B | |
| 34.86x | 5.67x | 26.04x | -.--% | 16.91B | |
| 22.54x | 1.98x | 8.69x | 1.17% | 13.05B | |
| 24.07x | 1.92x | 11.6x | -.--% | 13.05B | |
| Average | 19.84x | 48.06x | 11.12x | 0.33% | 25.42B | |
| Weighted average by Cap. | 22.23x | 66.41x | 11.96x | 0.33% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- CMPS Stock
- Valuation COMPASS Pathways plc
Select your edition
All financial news and data tailored to specific country editions
