|
Market Closed -
Nasdaq
16:00:00 2026-10-27 EDT
|
5-day change | 1st Jan Change | ||
| 11.81 USD | +6.88% |
|
-0.76% | +71.16% |
Company Valuation: COMPASS Pathways plc
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 922.3 | 341.9 | 541.6 | 258.6 | 662.5 | 1,635 | - | - |
| Change | - | -62.93% | 58.41% | -52.25% | 156.16% | 146.85% | - | - |
| Enterprise Value (EV) 1 | 649 | 198.7 | 350.2 | 98.67 | 544.2 | 1,276 | 1,203 | 1,421 |
| Change | - | -69.39% | 76.24% | -71.82% | 451.48% | 134.56% | -5.73% | 18.12% |
| P/E | -12.3x | -3.72x | -3.77x | -1.64x | -2.24x | -5.49x | -7.05x | -10.7x |
| PBR | 3.27x | 1.89x | 1.98x | 1.68x | - | 12.8x | 10.9x | -295x |
| PEG | - | -0.2x | -0.51x | 1.9x | -0.1x | 0.2x | 0.3x | 0.3x |
| Capitalization / Revenue | - | - | - | - | - | - | 41.2x | 8.56x |
| EV / Revenue | - | - | - | - | - | - | 30.3x | 7.44x |
| EV / EBITDA | -7.82x | -1.81x | -2.56x | -0.55x | -3.04x | -6.02x | -5.03x | -8.58x |
| EV / EBIT | -7.8x | -1.8x | -2.56x | -0.55x | -3.04x | -6.02x | -4.83x | -7.6x |
| EV / FCF | -9.53x | -1.87x | -3.59x | -0.83x | -3.46x | -6.15x | -5.45x | -8.65x |
| FCF Yield | -10.5% | -53.4% | -27.8% | -121% | -28.9% | -16.3% | -18.4% | -11.6% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -1.79 | -2.16 | -2.32 | -2.3 | -3.08 | -2.151 | -1.676 | -1.103 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | - | - | - | - | - | - | 39.7 | 191 |
| EBITDA 1 | -83.05 | -110.1 | -136.7 | -178 | -178.8 | -212 | -239.3 | -165.7 |
| EBIT 1 | -83.22 | -110.4 | -136.9 | -178.2 | -179 | -212 | -249 | -186.9 |
| Net income 1 | -71.74 | -91.5 | -118.5 | -155.1 | -287.9 | -298.6 | -251.9 | -168.7 |
| Net Debt 1 | -273.2 | -143.2 | -191.4 | -160 | -118.4 | -359 | -432.2 | -214.1 |
| Reference price 2 | 22.10 | 8.03 | 8.75 | 3.78 | 6.90 | 11.81 | 11.81 | 11.81 |
| Nbr of stocks (in thousands) | 41,731 | 42,577 | 61,897 | 68,421 | 96,017 | 138,477 | - | - |
| Announcement Date | 2/24/22 | 2/28/23 | 2/29/24 | 2/27/25 | 3/24/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -5.14x | - | -5.53x | - | 1.53B | |
| 18.07x | 6.54x | 12.9x | 1.78% | 65.28B | |
| 30.04x | 7.96x | 26.09x | 0.05% | 54.57B | |
| 36.97x | 6.56x | 19.6x | 0.88% | 53.59B | |
| 34.86x | 3.39x | 14.64x | -.--% | 45.03B | |
| 48.82x | 5.62x | 30.9x | -.--% | 42.17B | |
| -19.09x | 184.46x | -20.29x | -.--% | 39.42B | |
| 28.28x | 8.04x | 20.81x | 0.38% | 32.71B | |
| 27.72x | 5.84x | 15.15x | -.--% | 24.01B | |
| 36.39x | 6.61x | 22.07x | -.--% | 26.5B | |
| Average | 23.69x | 26.11x | 13.63x | 0.34% | 38.48B | |
| Weighted average by Cap. | 26.57x | 24.66x | 15.85x | 0.46% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- CMPS Stock
- Valuation COMPASS Pathways plc
Select your edition
All financial news and data tailored to specific country editions
