Valuation Compass Gold Corporation

Stocks

Market Closed - Toronto S.E. Other stock markets 15:07:11 2026-07-13 EDT			5-day change	1st Jan Change
0.1550 ^CAD	-6.06%		0.00%	-6.06%

06-01	Compass Gold Corp Reports Strong Gold Recoveries from Metallurgical Testing and Completes Phase 1 Resource Definition Diamond Drilling At Massala	CI
05-27	Compass Gold Corporation Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	14.74	15.57	7.048	7.278	18.19	20.71
Change	-	5.69%	-54.75%	3.27%	150%	13.82%
Enterprise Value (EV) ¹	10.89	14.5	6.709	7.734	19.4	20.48
Change	-	33.2%	-53.74%	15.27%	150.89%	5.56%
P/E	-12.2x	-12.8x	-2.2x	-10.6x	-24x	-8.88x
PBR	0.68x	0.68x	0.33x	0.34x	0.89x	0.95x
PEG	-	0.9x	-0x	0.1x	-2.2x	-0x
Capitalization / Revenue	-	-	-	-	-	-
EV / Revenue	-	-	-	-	-	-
EV / EBITDA	-	-	-	-	-	-
EV / EBIT	-12.5x	-15.3x	-2.3x	-13.2x	-35.6x	-11.1x
EV / FCF	-2.46x	-2.81x	-10.7x	-8.02x	-72.1x	-135x
FCF Yield	-40.6%	-35.6%	-9.31%	-12.5%	-1.39%	-0.74%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-0.0164	-0.0141	-0.0341	-0.006587	-0.007298	-0.0186
Distribution rate	-	-	-	-	-	-
Net sales	-	-	-	-	-	-
EBITDA	-	-	-0.684	1.646	-	-1.292
EBIT ¹	-0.8707	-0.9499	-2.917	-0.5874	-0.5458	-1.837
Net income ¹	-0.906	-1.108	-3.099	-0.6843	-0.7588	-2.13
Net Debt ¹	-3.847	-1.07	-0.3385	0.4558	1.208	-0.2276
Reference price ²	0.2000	0.1800	0.0750	0.0700	0.1750	0.1650
Nbr of stocks (in thousands)	73,675	86,523	93,970	103,970	103,970	125,507
Announcement Date	4/20/21	5/2/22	5/1/23	4/30/24	4/30/25	4/30/26

¹CAD in Million²CAD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
COMPASS GOLD CORPORATION	-	-	-	-	16.98M
NEWMONT CORPORATION	9.88x	3.47x	5.46x	1.12%	98.19B
AGNICO EAGLE MINES LIMITED	11.37x	4.33x	5.96x	1.16%	72.57B
BARRICK MINING CORPORATION	10.3x	2.74x	3.95x	2.3%	62.27B
WHEATON PRECIOUS METALS CORP.	22.73x	13.47x	16.17x	0.69%	50.72B
ANGLOGOLD ASHANTI PLC	8.99x	3.04x	4.49x	5.09%	40.28B
KINROSS GOLD CORPORATION	8.27x	2.64x	4.13x	0.63%	28.54B
NORTHERN STAR RESOURCES LIMITED	16.92x	3.81x	7.08x	2.58%	19.84B
ROYAL GOLD, INC.	18.56x	9.18x	11.01x	0.96%	17.05B
COEUR MINING, INC.	10.96x	2.84x	4.56x	-	15.65B
Average	13.11x	5.06x	6.98x	1.82%	40.51B
Weighted average by Cap.	12.37x	4.90x	6.75x	1.7%