Valuation COMPAGNIE FINANCIERE RICHEMONT Börse Stuttgart
Stocks
RIT1
US2043191079
Apparel & Accessories
|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 20.00 EUR | 0.00% |
|
+2.05% | +13.71% |
| 06-24 | RICHEMONT : Jefferies remains its Buy rating | ZD |
| 06-24 | Swiss stocks - Factors to watch on June 24 | RE |
Company Valuation: COMPAGNIE FINANCIERE RICHEMONT
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 65,897 | 84,028 | 83,061 | 94,508 | 88,078 | 119,229 | - | - |
| Change | - | 27.51% | -1.15% | 13.78% | -6.8% | 35.37% | - | - |
| Enterprise Value (EV) 1 | 67,278 | 84,880 | 75,611 | 86,251 | 79,582 | 109,863 | 108,719 | 107,187 |
| Change | - | 26.16% | -10.92% | 14.07% | -7.73% | 38.05% | -1.04% | -1.41% |
| P/E | 31.9x | 271x | 34.7x | 34.3x | 25.4x | 28.9x | 25.1x | 22.7x |
| PBR | 3.02x | 4.04x | 3.99x | 4.27x | 3.67x | 4.67x | 4.27x | 3.94x |
| PEG | - | -3.2x | 0x | 2.4x | 1x | 1.6x | 1.7x | 2.1x |
| Capitalization / Revenue | 3.44x | 4.21x | 4.03x | 4.42x | 3.93x | 4.92x | 4.59x | 4.32x |
| EV / Revenue | 3.51x | 4.25x | 3.67x | 4.03x | 3.55x | 4.53x | 4.19x | 3.88x |
| EV / EBITDA | 13.6x | 13.1x | 12.1x | 14.3x | 13x | 16.1x | 14.3x | 12.8x |
| EV / EBIT | 19.8x | 16.9x | 15.8x | 19.3x | 17.7x | 21.3x | 18.5x | 16.4x |
| EV / FCF | 17.6x | 23.4x | 19.8x | 25.3x | 20.3x | 32.2x | 27.2x | 23.6x |
| FCF Yield | 5.69% | 4.28% | 5.06% | 3.95% | 4.92% | 3.11% | 3.68% | 4.24% |
| Dividend per Share 2 | 2.186 | 2.566 | 2.787 | 3.206 | 3.621 | 4.152 | 4.602 | 5.121 |
| Rate of return | 1.9% | 1.74% | 1.97% | 2% | 2.42% | 2.05% | 2.27% | 2.53% |
| EPS 2 | 3.611 | 0.543 | 4.077 | 4.671 | 5.909 | 7.01 | 8.063 | 8.941 |
| Distribution rate | 60.5% | 473% | 68.4% | 68.6% | 61.3% | 59.2% | 57.1% | 57.3% |
| Net sales 1 | 19,181 | 19,953 | 20,616 | 21,399 | 22,420 | 24,230 | 25,953 | 27,618 |
| EBITDA 1 | 4,943 | 6,504 | 6,226 | 6,027 | 6,101 | 6,818 | 7,623 | 8,364 |
| EBIT 1 | 3,390 | 5,031 | 4,794 | 4,467 | 4,492 | 5,156 | 5,870 | 6,542 |
| Net income 1 | 2,074 | 313 | 2,362 | 2,751 | 3,484 | 4,123 | 4,721 | 5,207 |
| Net Debt 1 | 1,381 | 852 | -7,450 | -8,257 | -8,496 | -9,366 | -10,510 | -12,042 |
| Reference price 2 | 115.35 | 147.14 | 141.34 | 160.09 | 149.81 | 202.65 | 202.65 | 202.65 |
| Nbr of stocks (in thousands) | 571,280 | 571,057 | 587,682 | 590,354 | 587,940 | 588,340 | - | - |
| Announcement Date | 5/20/22 | 5/12/23 | 5/17/24 | 5/16/25 | 5/22/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 77.78x | 5.41x | 51.05x | 0.34% | 40.36B | |
| 10.4x | 1.19x | 7.65x | 7.09% | 13.85B | |
| 6.58x | 1.36x | 4.98x | 10.56% | 8.29B | |
| 11.75x | 1.94x | 6.45x | 2.86% | 7.62B | |
| 11.06x | 0.18x | 2.94x | 5.4% | 2.17B | |
| 10.12x | 1.19x | 6.17x | 8.58% | 1.85B | |
| 19.67x | - | - | - | 1.75B | |
| 59.64x | - | - | 1.55% | 1.67B | |
| 8.9x | - | - | 6.69% | 1.61B | |
| Average | 23.99x | 1.88x | 13.21x | 5.38% | 8.8B | |
| Weighted average by Cap. | 45.70x | 3.56x | 30.68x | 3.39% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- CFR Stock
- RIT1 Stock
- Valuation COMPAGNIE FINANCIERE RICHEMONT
Select your edition
All financial news and data tailored to specific country editions
