Valuation COMPAGNIE FINANCIERE RICHEMONT OTC Markets
Stocks
CFRUY
US2043191079
Apparel & Accessories
|
Market Closed -
OTC Markets
15:59:59 2026-10-13 EDT
|
5-day change | 1st Jan Change | ||
| 20.49 USD | +0.29% |
|
-1.84% | -4.83% |
| 10-13 | European luxury's $350 billion blowout | RE |
| 10-13 | LVMH's China letdown points to prolonged luxury industry pain | RE |
Company Valuation: COMPAGNIE FINANCIERE RICHEMONT
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 65,897 | 84,028 | 83,061 | 94,508 | 88,078 | 107,874 | - | - |
| Change | - | 27.51% | -1.15% | 13.78% | -6.8% | 22.47% | - | - |
| Enterprise Value (EV) 1 | 67,278 | 84,880 | 75,611 | 86,251 | 79,582 | 98,687 | 97,386 | 95,774 |
| Change | - | 26.16% | -10.92% | 14.07% | -7.73% | 24.01% | -1.32% | -1.66% |
| P/E | 31.9x | 271x | 34.7x | 34.3x | 25.4x | 24.5x | 21.3x | 18.9x |
| PBR | 3.02x | 4.04x | 3.99x | 4.27x | 3.67x | 4.18x | 3.82x | 3.5x |
| PEG | - | -3.2x | 0x | 2.4x | 1x | 0.9x | 1.4x | 1.5x |
| Capitalization / Revenue | 3.44x | 4.21x | 4.03x | 4.42x | 3.93x | 4.28x | 3.97x | 3.7x |
| EV / Revenue | 3.51x | 4.25x | 3.67x | 4.03x | 3.55x | 3.92x | 3.58x | 3.29x |
| EV / EBITDA | 13.6x | 13.1x | 12.1x | 14.3x | 13x | 13.7x | 12.1x | 10.8x |
| EV / EBIT | 19.8x | 16.9x | 15.8x | 19.3x | 17.7x | 17.9x | 15.5x | 13.6x |
| EV / FCF | 17.6x | 23.4x | 19.8x | 25.3x | 20.3x | 28.7x | 21.4x | 18.9x |
| FCF Yield | 5.69% | 4.28% | 5.06% | 3.95% | 4.92% | 3.48% | 4.68% | 5.3% |
| Dividend per Share 2 | 2.186 | 2.566 | 2.787 | 3.206 | 3.621 | 4.3 | 4.788 | 5.272 |
| Rate of return | 1.9% | 1.74% | 1.97% | 2% | 2.42% | 2.35% | 2.61% | 2.88% |
| EPS 2 | 3.611 | 0.543 | 4.077 | 4.671 | 5.909 | 7.477 | 8.614 | 9.685 |
| Distribution rate | 60.5% | 473% | 68.4% | 68.6% | 61.3% | 57.5% | 55.6% | 54.4% |
| Net sales 1 | 19,181 | 19,953 | 20,616 | 21,399 | 22,420 | 25,206 | 27,200 | 29,150 |
| EBITDA 1 | 4,943 | 6,504 | 6,226 | 6,027 | 6,101 | 7,178 | 8,047 | 8,853 |
| EBIT 1 | 3,390 | 5,031 | 4,794 | 4,467 | 4,492 | 5,499 | 6,298 | 7,063 |
| Net income 1 | 2,074 | 313 | 2,362 | 2,751 | 3,484 | 4,391 | 5,062 | 5,657 |
| Net Debt 1 | 1,381 | 852 | -7,450 | -8,257 | -8,496 | -9,187 | -10,488 | -12,100 |
| Reference price 2 | 115.35 | 147.14 | 141.34 | 160.09 | 149.81 | 183.35 | 183.35 | 183.35 |
| Nbr of stocks (in thousands) | 571,280 | 571,057 | 587,682 | 590,354 | 587,940 | 588,340 | - | - |
| Announcement Date | 5/20/22 | 5/12/23 | 5/17/24 | 5/16/25 | 5/22/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 17.41x | 2.62x | 8.73x | 3.38% | 212B | |
| 29.88x | 7.43x | 16.41x | 1.5% | 153B | |
| 24.68x | 3.94x | 13.83x | 2.33% | 121B | |
| 60.83x | 4.41x | 40.34x | 0.42% | 40.96B | |
| 11.14x | 1.67x | 5.76x | 4.19% | 25.34B | |
| 20.19x | 2.65x | 13.43x | 1.04% | 22.24B | |
| 10.2x | 1.16x | 7.53x | 7.14% | 13.48B | |
| 18.73x | 3.56x | 8.86x | 3.12% | 13.4B | |
| Average | 24.13x | 3.43x | 14.36x | 2.89% | 75.19B | |
| Weighted average by Cap. | 24.71x | 4.18x | 13.89x | 2.51% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- CFR Stock
- CFRUY Stock
- Valuation COMPAGNIE FINANCIERE RICHEMONT
Select your edition
All financial news and data tailored to specific country editions
