Valuation COMPAGNIE FINANCIERE RICHEMONT OTC Markets
Stocks
CFRUY
US2043191079
Apparel & Accessories
|
Delayed
OTC Markets
14:16:59 2026-09-08 EDT
|
5-day change | 1st Jan Change | ||
| 22.62 USD | -1.03% |
|
-2.12% | +5.06% |
| 09-03 | European luxury stocks slide as investors remain cautious about recovery | RE |
| 09-02 | Bernstein Notes 'Powerful' Structural Tailwinds for Richemont | MT |
Company Valuation: COMPAGNIE FINANCIERE RICHEMONT
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 65,897 | 84,028 | 83,061 | 94,508 | 88,078 | 115,975 | - | - |
| Change | - | 27.51% | -1.15% | 13.78% | -6.8% | 31.67% | - | - |
| Enterprise Value (EV) 1 | 67,278 | 84,880 | 75,611 | 86,251 | 79,582 | 106,870 | 105,726 | 104,054 |
| Change | - | 26.16% | -10.92% | 14.07% | -7.73% | 34.29% | -1.07% | -1.58% |
| P/E | 31.9x | 271x | 34.7x | 34.3x | 25.4x | 26.2x | 22.8x | 20.3x |
| PBR | 3.02x | 4.04x | 3.99x | 4.27x | 3.67x | 4.47x | 4.09x | 3.75x |
| PEG | - | -3.2x | 0x | 2.4x | 1x | 1x | 1.5x | 1.6x |
| Capitalization / Revenue | 3.44x | 4.21x | 4.03x | 4.42x | 3.93x | 4.61x | 4.29x | 4x |
| EV / Revenue | 3.51x | 4.25x | 3.67x | 4.03x | 3.55x | 4.25x | 3.91x | 3.59x |
| EV / EBITDA | 13.6x | 13.1x | 12.1x | 14.3x | 13x | 14.9x | 13.1x | 11.7x |
| EV / EBIT | 19.8x | 16.9x | 15.8x | 19.3x | 17.7x | 19.4x | 16.9x | 14.8x |
| EV / FCF | 17.6x | 23.4x | 19.8x | 25.3x | 20.3x | 31x | 23.1x | 20.5x |
| FCF Yield | 5.69% | 4.28% | 5.06% | 3.95% | 4.92% | 3.22% | 4.32% | 4.88% |
| Dividend per Share 2 | 2.186 | 2.566 | 2.787 | 3.206 | 3.621 | 4.286 | 4.786 | 5.294 |
| Rate of return | 1.9% | 1.74% | 1.97% | 2% | 2.42% | 2.17% | 2.43% | 2.69% |
| EPS 2 | 3.611 | 0.543 | 4.077 | 4.671 | 5.909 | 7.534 | 8.651 | 9.732 |
| Distribution rate | 60.5% | 473% | 68.4% | 68.6% | 61.3% | 56.9% | 55.3% | 54.4% |
| Net sales 1 | 19,181 | 19,953 | 20,616 | 21,399 | 22,420 | 25,163 | 27,052 | 28,988 |
| EBITDA 1 | 4,943 | 6,504 | 6,226 | 6,027 | 6,101 | 7,189 | 8,058 | 8,864 |
| EBIT 1 | 3,390 | 5,031 | 4,794 | 4,467 | 4,492 | 5,505 | 6,271 | 7,023 |
| Net income 1 | 2,074 | 313 | 2,362 | 2,751 | 3,484 | 4,395 | 5,056 | 5,637 |
| Net Debt 1 | 1,381 | 852 | -7,450 | -8,257 | -8,496 | -9,105 | -10,248 | -11,921 |
| Reference price 2 | 115.35 | 147.14 | 141.34 | 160.09 | 149.81 | 197.12 | 197.12 | 197.12 |
| Nbr of stocks (in thousands) | 571,280 | 571,057 | 587,682 | 590,354 | 587,940 | 588,340 | - | - |
| Announcement Date | 5/20/22 | 5/12/23 | 5/17/24 | 5/16/25 | 5/22/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 26.16x | 4.25x | 14.92x | 2.18% | 135B | |
| 69.5x | 4.95x | 46.2x | 0.37% | 46.83B | |
| 11.23x | 1.28x | 8.27x | 6.47% | 15.06B | |
| 12.84x | 2.15x | 6.91x | 2.48% | 9.09B | |
| 8.33x | 1.83x | 6.47x | 9.12% | 8.79B | |
| 11.44x | 0.18x | 2.77x | 5.22% | 2.16B | |
| 21.97x | - | - | - | 1.98B | |
| 10.21x | 1.25x | 6.31x | 7.57% | 1.74B | |
| 10.64x | - | - | 5.56% | 1.69B | |
| Average | 20.26x | 2.27x | 13.12x | 4.87% | 24.69B | |
| Weighted average by Cap. | 32.61x | 3.94x | 20.31x | 2.48% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- CFR Stock
- CFRUY Stock
- Valuation COMPAGNIE FINANCIERE RICHEMONT
Select your edition
All financial news and data tailored to specific country editions
