Valuation Commvault Systems, Inc. Deutsche Boerse AG

Stocks

Real-time Estimate Tradegate Other stock markets 13:22:12 2026-07-10 EDT			5-day change	1st Jan Change
131.02 ^EUR	-0.36%		+0.30%	+22.08%

07-09	Analyst recommendations: Caesars Entertainment, Stellantis, Applied Materials, Datadog, Robinhood Markets…
07-07	Commvault Launches Minutes To Recovery, A Hands-On Simulation For Frontier AI Driven Attacks, Defense And Recovery Readiness	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	2,957	2,528	4,429	6,941	3,425	6,272	-	-
Change	-	-14.5%	75.19%	56.73%	-50.65%	83.13%	-	-
Enterprise Value (EV) ¹	2,689	2,528	4,116	6,639	2,525	6,170	5,945	6,272
Change	-	-5.99%	62.81%	61.3%	-61.96%	144.33%	-3.64%	5.5%
P/E	93.5x	-70.9x	27x	93.9x	49.3x	65.4x	50.2x	-
PBR	-	-	-	-	-	-	-	-
PEG	-	0x	-0x	-1.7x	-8.28x	1.4x	1.7x	-
Capitalization / Revenue	3.84x	3.22x	5.28x	6.97x	2.89x	4.81x	4.31x	3.81x
EV / Revenue	3.49x	3.22x	4.9x	6.67x	2.13x	4.73x	4.08x	3.81x
EV / EBITDA	15.6x	14.9x	22.4x	30.3x	10.2x	22.1x	18.4x	-
EV / EBIT	16.6x	15.8x	23.2x	31.7x	10.6x	23.1x	19.2x	16.2x
EV / FCF	15.5x	15.1x	20.6x	32.6x	10.6x	24.2x	19.8x	18.7x
FCF Yield	6.44%	6.61%	4.85%	3.07%	9.39%	4.13%	5.04%	5.35%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	0.71	-0.8	3.75	1.68	1.58	2.314	3.016	-
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	769.6	784.6	839.2	995.6	1,184	1,305	1,456	1,645
EBITDA ¹	172.6	170.2	184	218.9	247.9	279.7	322.9	-
EBIT ¹	161.7	159.9	177.5	209.7	237.5	267	310.1	386.3
Net income ¹	33.62	-35.77	168.9	76.11	70.66	121	132.9	195
Net Debt ¹	-267.5	-	-312.8	-302.1	-900	-102.6	-327.2	-
Reference price ²	66.35	56.74	101.43	157.76	77.89	151.43	151.43	151.43
Nbr of stocks (in thousands)	44,560	44,553	43,662	43,998	43,974	41,422	-	-
Announcement Date	5/3/22	5/2/23	4/30/24	4/29/25	4/28/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
MICROSOFT CORPORATION	22.16x	8.52x	14.16x	0.96%	2,855B
PALANTIR TECHNOLOGIES INC.	95.66x	38.6x	64.53x	-.--%	309B
CAMBRICON TECHNOLOGIES CORPORATION LIMITED	138.48x	44.24x	139.93x	0.13%	142B
CADENCE DESIGN SYSTEMS, INC.	85.77x	17.24x	37.45x	-.--%	106B
DATADOG, INC.	485.9x	20.95x	84.2x	-.--%	95.75B
SYNOPSYS, INC.	163.85x	9.54x	23.58x	-.--%	84.9B
SEA LIMITED	36.06x	1.92x	14.99x	-.--%	66.83B
TAKE-TWO INTERACTIVE SOFTWARE, INC.	125.38x	5.25x	25.77x	-.--%	45.69B
ROBLOX CORPORATION	-37.36x	5.01x	24.01x	-.--%	40.4B
Average	123.99x	16.81x	47.62x	0.12%	416.27B
Weighted average by Cap.	50.37x	12.75x	26.01x	0.74%