|
Real-time Estimate
Other stock markets
|
5-day change | 1st Jan Change | ||
| 116.87 USD | -2.86% |
|
-17.29% | -6.88% |
| 07-28 | Tranche Update on Commvault Systems, Inc.'s Equity Buyback Plan announced on May 3, 2022. | CI |
| 07-28 | Commvault Systems, Inc., Q1 2027 Earnings Call, Jul 28, 2026 |
Company Valuation: Commvault Systems, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 2,957 | 2,528 | 4,429 | 6,941 | 3,425 | 4,983 | - | - |
| Change | - | -14.5% | 75.19% | 56.73% | -50.65% | 45.49% | - | - |
| Enterprise Value (EV) 1 | 2,689 | 2,528 | 4,116 | 6,639 | 2,525 | 4,882 | 4,670 | 4,620 |
| Change | - | -5.99% | 62.81% | 61.3% | -61.96% | 93.34% | -4.35% | -1.06% |
| P/E | 93.5x | -70.9x | 27x | 93.9x | 49.3x | 51.2x | 38.1x | 30.3x |
| PBR | - | - | - | - | - | - | - | - |
| PEG | - | 0x | -0x | -1.7x | -8.28x | 1.1x | 1.1x | 1.2x |
| Capitalization / Revenue | 3.84x | 3.22x | 5.28x | 6.97x | 2.89x | 3.82x | 3.43x | 3.08x |
| EV / Revenue | 3.49x | 3.22x | 4.9x | 6.67x | 2.13x | 3.74x | 3.21x | 2.86x |
| EV / EBITDA | 15.6x | 14.9x | 22.4x | 30.3x | 10.2x | 17.2x | 14.2x | 12x |
| EV / EBIT | 16.6x | 15.8x | 23.2x | 31.7x | 10.6x | 17.7x | 14.7x | 12.5x |
| EV / FCF | 15.5x | 15.1x | 20.6x | 32.6x | 10.6x | 19x | 15.7x | 13.1x |
| FCF Yield | 6.44% | 6.61% | 4.85% | 3.07% | 9.39% | 5.26% | 6.37% | 7.61% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 0.71 | -0.8 | 3.75 | 1.68 | 1.58 | 2.349 | 3.156 | 3.965 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 769.6 | 784.6 | 839.2 | 995.6 | 1,184 | 1,306 | 1,453 | 1,617 |
| EBITDA 1 | 172.6 | 170.2 | 184 | 218.9 | 247.9 | 283.5 | 329.4 | 383.5 |
| EBIT 1 | 161.7 | 159.9 | 177.5 | 209.7 | 237.5 | 276.1 | 316.8 | 369.5 |
| Net income 1 | 33.62 | -35.77 | 168.9 | 76.11 | 70.66 | 96.41 | 125.7 | 133.8 |
| Net Debt 1 | -267.5 | - | -312.8 | -302.1 | -900 | -101.4 | -313.6 | -363 |
| Reference price 2 | 66.35 | 56.74 | 101.43 | 157.76 | 77.89 | 120.31 | 120.31 | 120.31 |
| Nbr of stocks (in thousands) | 44,560 | 44,553 | 43,662 | 43,998 | 43,974 | 41,422 | - | - |
| Announcement Date | 5/3/22 | 5/2/23 | 4/30/24 | 4/29/25 | 4/28/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 51.22x | 3.74x | 17.22x | - | 4.98B | |
| 22.5x | 8.63x | 14.29x | 0.94% | 2,901B | |
| 91x | 36.71x | 61.2x | -.--% | 295B | |
| 103.46x | 32.99x | 104.35x | 0.17% | 106B | |
| 69.46x | 14.63x | 30.94x | -.--% | 91.78B | |
| 477.23x | 20.55x | 82.55x | -.--% | 94.04B | |
| 138.47x | 8.17x | 20.84x | -.--% | 71.55B | |
| 36.06x | 1.9x | 14.88x | -.--% | 66.37B | |
| 120.09x | 5.26x | 25.78x | -.--% | 46.08B | |
| -33.64x | 4.43x | 21.19x | -.--% | 35.89B | |
| Average | 107.59x | 13.70x | 39.32x | 0.12% | 371.31B | |
| Weighted average by Cap. | 46.13x | 11.79x | 23.08x | 0.74% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- CVLT Stock
- Valuation Commvault Systems, Inc.
Select your edition
All financial news and data tailored to specific country editions
