Valuation Commvault Systems, Inc.

Stocks

Real-time Estimate Cboe BZX 11:04:12 2026-09-29 EDT			5-day change	1st Jan Change
145.97 ^USD	-1.42%		-0.45%	+16.27%

09-24	Commvault Systems, Inc. Announces Appointment of David Morton as Director, Member and Chairperson of the Operating Committee, Effective September 22, 2026	CI
09-15	Commvault Expands FedRAMP High Authorized Cyber Resilience Services to Managed Service Providers	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	2,957	2,528	4,429	6,941	3,425	6,137	-	-
Change	-	-14.5%	75.19%	56.73%	-50.65%	79.18%	-	-
Enterprise Value (EV) ¹	2,689	2,528	4,116	6,639	2,525	6,036	5,823	5,774
Change	-	-5.99%	62.81%	61.3%	-61.96%	139.02%	-3.52%	-0.85%
P/E	93.5x	-70.9x	27x	93.9x	49.3x	60.8x	47x	37.6x
PBR	-	-	-	-	-	302x	592x	570x
PEG	-	0x	-0x	-1.7x	-8.28x	1.1x	1.6x	1.5x
Capitalization / Revenue	3.84x	3.22x	5.28x	6.97x	2.89x	4.7x	4.22x	3.78x
EV / Revenue	3.49x	3.22x	4.9x	6.67x	2.13x	4.62x	4.01x	3.56x
EV / EBITDA	15.6x	14.9x	22.4x	30.3x	10.2x	21.3x	17.7x	15.1x
EV / EBIT	16.6x	15.8x	23.2x	31.7x	10.6x	21.8x	18.4x	15.7x
EV / FCF	15.5x	15.1x	20.6x	32.6x	10.6x	23.4x	19.4x	16.6x
FCF Yield	6.44%	6.61%	4.85%	3.07%	9.39%	4.27%	5.16%	6.04%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	0.71	-0.8	3.75	1.68	1.58	2.434	3.151	3.94
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	769.6	784.6	839.2	995.6	1,184	1,306	1,454	1,622
EBITDA ¹	172.6	170.2	184	218.9	247.9	283.5	329.4	383.5
EBIT ¹	161.7	159.9	177.5	209.7	237.5	276.3	316.7	368
Net income ¹	33.62	-35.77	168.9	76.11	70.66	99.94	126.9	145.9
Net Debt ¹	-267.5	-	-312.8	-302.1	-900	-101.4	-313.6	-363
Reference price ²	66.35	56.74	101.43	157.76	77.89	148.08	148.08	148.08
Nbr of stocks (in thousands)	44,560	44,553	43,662	43,998	43,974	41,445	-	-
Announcement Date	5/3/22	5/2/23	4/30/24	4/29/25	4/28/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
COMMVAULT SYSTEMS, INC.	60.84x	4.62x	21.29x	-	6.14B
MICROSOFT CORPORATION	25.85x	9.55x	15.61x	0.78%	3,781B
PALANTIR TECHNOLOGIES INC.	122.72x	53.56x	86.93x	-.--%	451B
DATADOG, INC.	480.04x	20.58x	81.33x	-.--%	96.48B
CADENCE DESIGN SYSTEMS, INC.	67.98x	14.35x	30.24x	-.--%	89.97B
SYNOPSYS, INC.	104.79x	8.92x	22.54x	-.--%	80.03B
SEA LIMITED	33.42x	1.6x	12.85x	-.--%	60.58B
ATLASSIAN CORPORATION	179.07x	5.73x	24.19x	-.--%	45.2B
TWILIO INC.	33.4x	6.98x	33.48x	-.--%	44.07B
TAKE-TWO INTERACTIVE SOFTWARE, INC.	109.83x	4.34x	21.06x	-.--%	37.84B
Average	121.79x	13.02x	34.95x	0.09%	469.21B
Weighted average by Cap.	49.01x	13.87x	24.48x	0.63%