|
Real-time Estimate
Other stock markets
|
5-day change | 1st Jan Change | ||
| 140.36 USD | +0.08% |
|
-6.29% | +11.95% |
| 07-21 | Truist Raises Price Target on Commvault Systems to $182 From $155, Keeps Buy Rating | MT |
| 07-17 | Commvault Systems Likely to Post Over 20% Subscription ARR Growth, Oppenheimer Says | MT |
Company Valuation: Commvault Systems, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 2,957 | 2,528 | 4,429 | 6,941 | 3,425 | 5,809 | - | - |
| Change | - | -14.5% | 75.19% | 56.73% | -50.65% | 69.6% | - | - |
| Enterprise Value (EV) 1 | 2,689 | 2,528 | 4,116 | 6,639 | 2,525 | 5,706 | 5,482 | 5,809 |
| Change | - | -5.99% | 62.81% | 61.3% | -61.96% | 125.98% | -3.94% | 5.97% |
| P/E | 93.5x | -70.9x | 27x | 93.9x | 49.3x | 60.7x | 46.2x | 38.5x |
| PBR | - | - | - | - | - | - | - | - |
| PEG | - | 0x | -0x | -1.7x | -8.28x | 1.3x | 1.5x | 1.9x |
| Capitalization / Revenue | 3.84x | 3.22x | 5.28x | 6.97x | 2.89x | 4.45x | 3.99x | 3.58x |
| EV / Revenue | 3.49x | 3.22x | 4.9x | 6.67x | 2.13x | 4.37x | 3.77x | 3.58x |
| EV / EBITDA | 15.6x | 14.9x | 22.4x | 30.3x | 10.2x | 20.4x | 17x | - |
| EV / EBIT | 16.6x | 15.8x | 23.2x | 31.7x | 10.6x | 21.4x | 17.7x | 15x |
| EV / FCF | 15.5x | 15.1x | 20.6x | 32.6x | 10.6x | 22.5x | 18.3x | 17.3x |
| FCF Yield | 6.44% | 6.61% | 4.85% | 3.07% | 9.39% | 4.45% | 5.47% | 5.78% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 0.71 | -0.8 | 3.75 | 1.68 | 1.58 | 2.309 | 3.036 | 3.64 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 769.6 | 784.6 | 839.2 | 995.6 | 1,184 | 1,304 | 1,456 | 1,624 |
| EBITDA 1 | 172.6 | 170.2 | 184 | 218.9 | 247.9 | 279.7 | 322.9 | - |
| EBIT 1 | 161.7 | 159.9 | 177.5 | 209.7 | 237.5 | 267 | 310.3 | 386.3 |
| Net income 1 | 33.62 | -35.77 | 168.9 | 76.11 | 70.66 | 120.9 | 132.9 | 174 |
| Net Debt 1 | -267.5 | - | -312.8 | -302.1 | -900 | -102.6 | -327.2 | - |
| Reference price 2 | 66.35 | 56.74 | 101.43 | 157.76 | 77.89 | 140.24 | 140.24 | 140.24 |
| Nbr of stocks (in thousands) | 44,560 | 44,553 | 43,662 | 43,998 | 43,974 | 41,422 | - | - |
| Announcement Date | 5/3/22 | 5/2/23 | 4/30/24 | 4/29/25 | 4/28/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 60.74x | 4.37x | 20.4x | - | 5.81B | |
| 22.52x | 8.63x | 14.29x | 0.94% | 2,900B | |
| 92.34x | 37.21x | 62.21x | -.--% | 299B | |
| 118.18x | 37.72x | 119.3x | 0.15% | 122B | |
| 74.92x | 15.06x | 32.83x | -.--% | 92.95B | |
| 443.94x | 19.04x | 76.56x | -.--% | 87.48B | |
| 139.97x | 8.24x | 21.04x | -.--% | 72.3B | |
| 34.9x | 1.83x | 14.33x | -.--% | 64.24B | |
| 118.57x | 4.97x | 24.59x | -.--% | 43.37B | |
| -33.37x | 4.37x | 20.94x | -.--% | 35.54B | |
| Average | 107.27x | 14.15x | 40.65x | 0.12% | 372.15B | |
| Weighted average by Cap. | 45.60x | 12.06x | 23.81x | 0.74% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- CVLT Stock
- Valuation Commvault Systems, Inc.
Select your edition
All financial news and data tailored to specific country editions
