Valuation Commerzbank AG Deutsche Boerse AG

Stocks

Market Closed - Deutsche Boerse AG Other stock markets 02:12:28 2026-07-27 EDT			5-day change	1st Jan Change
36.80 ^EUR	+2.22%		+2.22%	+2.79%

10:09pm	Asian Equities Slide on Growing Doubts Over AI Spending	DJ
07-27	US Equity Indexes Mixed as Chipmakers Drop, Pause in Iran Strikes Sinks Crude Oil	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	8,377	11,066	13,345	18,629	39,584	40,443	-	-
Change	-	32.1%	20.59%	39.6%	112.49%	2.17%	-	-
Enterprise Value (EV)	8,377	11,066	13,345	18,629	39,584	40,443	40,443	40,443
Change	-	32.1%	20.59%	39.6%	112.49%	2.17%	0%	0%
P/E	29.1x	-	6.6x	7.56x	17.5x	12.3x	10x	8.25x
PBR	0.33x	-	0.48x	0.6x	1.31x	1.28x	1.22x	1.15x
PEG	-	-	-	0.3x	-18.2x	0.3x	0.4x	0.4x
Capitalization / Revenue	0.99x	1.17x	1.28x	1.68x	3.25x	3.05x	2.84x	2.66x
EV / Revenue	0x	0x	0x	0x	0x	3.05x	2.84x	2.66x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	6.5x	5.72x	5.14x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	-	-	0.35	0.65	1.1	1.493	1.869	2.31
Rate of return	-	-	3.25%	4.13%	3.05%	3.99%	4.99%	6.17%
EPS ²	0.23	-	1.63	2.08	2.06	3.04	3.742	4.542
Distribution rate	-	-	21.5%	31.3%	53.4%	49.1%	50%	50.9%
Net sales ¹	8,459	9,461	10,461	11,106	12,171	13,243	14,239	15,196
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	1,753	2,975	4,039	4,580	5,231	6,217	7,071	7,863
Net income ¹	430	1,435	2,224	2,677	2,625	3,311	3,894	4,554
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	6.69	8.84	10.76	15.72	36.10	37.45	37.45	37.45
Nbr of stocks (in thousands)	1,252,358	1,252,358	1,240,223	1,184,669	1,096,524	1,079,918	-	-
Announcement Date	2/17/22	2/16/23	2/15/24	2/13/25	2/11/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
JPMORGAN CHASE & CO.	13.98x	-	-	1.79%	947B
BANK OF AMERICA CORPORATION	13.28x	-	-	1.91%	436B
INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED	6.02x	-	-	5.15%	388B
HSBC HOLDINGS PLC	12.75x	-	-	4.05%	354B
CHINA CONSTRUCTION BANK CORPORATION	5.75x	-	-	5.3%	308B
ROYAL BANK OF CANADA	18.57x	-	-	2.3%	292B
BANK OF CHINA LIMITED	6.08x	-	-	5.14%	269B
WELLS FARGO & COMPANY	12x	-	-	2.18%	264B
MITSUBISHI UFJ FINANCIAL GROUP, INC.	15.29x	-	-	2.59%	261B
Average	11.53x			3.38%	391.03B
Weighted average by Cap.	11.90x			3.1%