Valuation Commerzbank AG

Stocks

Market Closed - Xetra Other stock markets 11:39:03 2026-07-17 EDT			5-day change	1st Jan Change
36.85 ^EUR	-3.10%		-4.63%	+2.08%

07-17	US soybeans up as soyoil soars; Black Sea tensions lift wheat, corn	RE
07-17	Euro zone yields rise for the week as ECB rate hike bets increase	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	8,377	11,066	13,345	18,629	39,584	39,795	-	-
Change	-	32.1%	20.59%	39.6%	112.49%	0.53%	-	-
Enterprise Value (EV)	8,377	11,066	13,345	18,629	39,584	39,795	39,795	39,795
Change	-	32.1%	20.59%	39.6%	112.49%	0.53%	0%	0%
P/E	29.1x	-	6.6x	7.56x	17.5x	12.1x	9.85x	8.11x
PBR	0.33x	-	0.48x	0.6x	1.31x	1.26x	1.2x	1.13x
PEG	-	-	-	0.3x	-18.2x	0.3x	0.4x	0.4x
Capitalization / Revenue	0.99x	1.17x	1.28x	1.68x	3.25x	3x	2.79x	2.62x
EV / Revenue	0x	0x	0x	0x	0x	3x	2.79x	2.62x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	6.39x	5.56x	5.06x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	-	-	0.35	0.65	1.1	1.493	1.869	2.31
Rate of return	-	-	3.25%	4.13%	3.05%	4.05%	5.07%	6.27%
EPS ²	0.23	-	1.63	2.08	2.06	3.04	3.742	4.542
Distribution rate	-	-	21.5%	31.3%	53.4%	49.1%	50%	50.9%
Net sales ¹	8,459	9,461	10,461	11,106	12,171	13,246	14,241	15,192
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	1,753	2,975	4,039	4,580	5,231	6,223	7,154	7,860
Net income ¹	430	1,435	2,224	2,677	2,625	3,311	3,894	4,554
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	6.69	8.84	10.76	15.72	36.10	36.85	36.85	36.85
Nbr of stocks (in thousands)	1,252,358	1,252,358	1,240,223	1,184,669	1,096,524	1,079,918	-	-
Announcement Date	2/17/22	2/16/23	2/15/24	2/13/25	2/11/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
COMMERZBANK AG	12.12x	-	-	4.05%	45.54B
JPMORGAN CHASE & CO.	13.53x	-	-	1.85%	907B
BANK OF AMERICA CORPORATION	13.12x	-	-	1.94%	430B
INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED	5.8x	-	-	5.35%	378B
HSBC HOLDINGS PLC	12.39x	-	-	4.17%	344B
ROYAL BANK OF CANADA	19.02x	-	-	2.24%	300B
CHINA CONSTRUCTION BANK CORPORATION	5.44x	-	-	5.61%	286B
WELLS FARGO & COMPANY	12.1x	-	-	2.18%	265B
BANK OF CHINA LIMITED	5.81x	-	-	5.39%	264B
MITSUBISHI UFJ FINANCIAL GROUP, INC.	14.14x	-	-	2.8%	241B
Average	11.35x			3.56%	345.95B
Weighted average by Cap.	11.65x			3.21%