Valuation Commerzbank AG

Equities

Market Closed - Xetra Other stock markets 11:41:41 2025-07-18 EDT			5-day change	1st Jan Change
28.20 ^EUR	-0.67%		-0.35%	+79.33%

07-18	M.M.Warburg Co. Downgrades Commerzbank to Hold, Boosts PT	MT
07-18	Commerzbank on Overnight News	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025	2026	2027
Capitalization ¹	6,595	8,377	11,066	13,345	18,629	33,287	-	-
Change	-	27.02%	32.1%	20.59%	39.6%	78.69%	-	-
Enterprise Value (EV)	6,595	8,377	11,066	13,345	18,629	33,287	33,287	33,287
Change	-	27.02%	32.1%	20.59%	39.6%	78.69%	0%	0%
P/E ratio	-2.3x	29.1x	-	6.6x	7.56x	14.3x	9.52x	8.12x
PBR	0.27x	0.33x	-	0.48x	0.6x	1.02x	0.96x	0.88x
PEG	-	-0x	-	-	0.3x	-2.73x	0.2x	0.5x
Capitalization / Revenue	0.81x	0.99x	1.17x	1.28x	1.68x	2.75x	2.58x	2.45x
EV / Revenue	0x	0x	0x	0x	0x	2.75x	2.58x	2.45x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	6.2x	5.61x	5.12x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	-	-	-	0.35	0.65	0.8633	1.17	1.463
Rate of return	-	-	-	3.25%	4.13%	3.06%	4.15%	5.19%
EPS ²	-2.292	0.23	-	1.63	2.08	1.971	2.963	3.474
Distribution rate	-	-	-	21.5%	31.3%	43.8%	39.5%	42.1%
Net sales ¹	8,186	8,459	9,461	10,461	11,106	12,088	12,895	13,586
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	1,515	1,753	2,975	4,039	4,580	5,372	5,933	6,507
Net income ¹	-2,870	430	1,435	2,224	2,677	2,286	3,182	3,486
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	5.27	6.69	8.84	10.76	15.72	28.20	28.20	28.20
Nbr of stocks (in thousands)	1,252,358	1,252,358	1,252,358	1,240,223	1,184,669	1,180,402	-	-
Announcement Date	2/11/21	2/17/22	2/16/23	2/15/24	2/13/25	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
COMMERZBANK AG	14.51x	-	-	3.04%	38.8B
JPMORGAN CHASE & CO.	14.79x	-	-	1.99%	801B
INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED	5.69x	-	-	5.48%	360B
BANK OF AMERICA CORPORATION	12.85x	-	-	2.3%	352B
CHINA CONSTRUCTION BANK CORPORATION	5.89x	-	-	5.18%	288B
WELLS FARGO & COMPANY	13.23x	-	-	2.14%	260B
BANK OF CHINA LIMITED	5.77x	-	-	5.43%	239B
HSBC HOLDINGS PLC	10.04x	-	-	5.36%	218B
COMMONWEALTH BANK OF AUSTRALIA	29.27x	-	-	2.68%	199B
ROYAL BANK OF CANADA	14.1x	-	-	3.27%	187B
Average	12.62x			3.69%	294.25B
Weighted average by Cap.	12.29x			3.45%