Company Valuation: Commerzbank AG

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 8,377 11,066 13,345 18,629 39,584 40,964 - -
Change - 32.1% 20.59% 39.6% 112.49% 3.49% - -
Enterprise Value (EV) 8,377 11,066 13,345 18,629 39,584 40,964 40,964 40,964
Change - 32.1% 20.59% 39.6% 112.49% 3.49% 0% 0%
P/E 29.1x - 6.6x 7.56x 17.5x 12.5x 9.88x 8.06x
PBR 0.33x - 0.48x 0.6x 1.31x 1.3x 1.25x 1.18x
PEG - - - 0.3x -18.2x 0.3x 0.4x 0.4x
Capitalization / Revenue 0.99x 1.17x 1.28x 1.68x 3.25x 3.08x 2.86x 2.69x
EV / Revenue 0x 0x 0x 0x 0x 3.08x 2.86x 2.69x
EV / EBITDA - - - - - - - -
EV / EBIT 0x 0x 0x 0x 0x 6.49x 5.67x 5.12x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 - - 0.35 0.65 1.1 1.604 1.979 2.446
Rate of return - - 3.25% 4.13% 3.05% 4.23% 5.22% 6.45%
EPS 2 0.23 - 1.63 2.08 2.06 3.022 3.837 4.705
Distribution rate - - 21.5% 31.3% 53.4% 53.1% 51.6% 52%
Net sales 1 8,459 9,461 10,461 11,106 12,171 13,305 14,304 15,202
EBITDA - - - - - - - -
EBIT 1 1,753 2,975 4,039 4,580 5,231 6,312 7,231 8,008
Net income 1 430 1,435 2,224 2,677 2,625 3,222 3,952 4,613
Net Debt - - - - - - - -
Reference price 2 6.69 8.84 10.76 15.72 36.10 37.90 37.90 37.90
Nbr of stocks (in thousands) 1,252,358 1,252,358 1,240,223 1,184,669 1,096,524 1,080,847 - -
Announcement Date 2/17/22 2/16/23 2/15/24 2/13/25 2/11/26 - - -
1EUR in Million2EUR
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
12.54x - - 4.23% 45.87B
13.11x - - 1.91% 885B
6.2x - - 5% 414B
11.88x - - 2.19% 380B
6.6x - - 4.81% 358B
6.25x - - 4.95% 333B
11.33x - - 4.61% 316B
6.93x - - 4.58% 306B
16.87x - - 2.5% 266B
11.39x - - 2.28% 253B
Average 10.31x 3.71% 355.66B
Weighted average by Cap. 10.34x 3.45%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Commerzbank AG

Historical PBR trend

Valuation ratios - PBR - Commerzbank AG

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Commerzbank AG

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Commerzbank AG


Year-on-year evolution of the Yield

Valuation ratios - Yield - Commerzbank AG
  1. Stock Market
  2. Stocks
  3. CBK Stock
  4. Valuation Commerzbank AG