Valuation Commercial International Bank Egypt (CIB) S.A.E. OTC Markets

Stocks

Market Closed - OTC Markets 15:45:45 2026-10-09 EDT			5-day change	1st Jan Change
2.260 ^USD	+1.36%		-2.59%	+3.67%

10-06	Mideast stocks-most Gulf markets slip as geopolitical risks weigh	RE
10-05	Mideast stocks-most Gulf bourses edge up on energy relief, fading Fed hike odds	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	104,403	123,715	219,367	238,888	347,927	424,451	-	-
Change	-	18.5%	77.32%	8.9%	45.64%	21.99%	-	-
Enterprise Value (EV)	104,403	123,715	219,367	238,888	347,927	424,451	424,451	424,451
Change	-	18.5%	77.32%	8.9%	45.64%	21.99%	0%	0%
P/E	8.74x	8.68x	8.31x	4.85x	5.71x	5.79x	4.92x	4.3x
PBR	1.52x	1.83x	2.42x	1.57x	1.5x	1.46x	1.3x	1.11x
PEG	-	0.5x	0.1x	0.1x	0.3x	0.3x	0.3x	0.3x
Capitalization / Revenue	3.64x	3.25x	3.49x	2x	2.91x	3.08x	2.73x	2.41x
EV / Revenue	0x	0x	0x	0x	0x	3.08x	2.73x	2.41x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	3.76x	3.32x	2.89x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.8181	-	-	0.5	-	6.309	7.141	8.265
Rate of return	2.55%	-	-	0.7%	-	5.06%	5.73%	6.63%
EPS ²	3.662	4.345	7.945	14.72	18.05	21.53	25.34	28.96
Distribution rate	22.3%	-	-	3.4%	-	29.3%	28.2%	28.5%
Net sales ¹	28,659	38,047	62,787	119,276	119,711	137,631	155,430	176,235
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	20,513	25,544	49,229	81,677	102,754	112,821	127,724	146,842
Net income ¹	13,272	16,114	26,542	55,196	82,239	77,574	88,184	98,392
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	32.02	37.71	66.05	71.36	103.00	124.65	124.65	124.65
Nbr of stocks (in thousands)	3,260,457	3,280,765	3,321,451	3,347,474	3,377,936	3,405,139	-	-
Announcement Date	2/21/22	2/13/23	2/11/24	2/19/25	2/9/26	-	-	-

¹EGP in Million²EGP

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
JPMORGAN CHASE & CO.	13.11x	-	-	1.91%	885B
INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED	6.2x	-	-	5%	414B
BANK OF AMERICA CORPORATION	11.88x	-	-	2.19%	380B
AGRICULTURAL BANK OF CHINA LIMITED	6.6x	-	-	4.81%	358B
CHINA CONSTRUCTION BANK CORPORATION	6.25x	-	-	4.95%	333B
HSBC HOLDINGS PLC	11.33x	-	-	4.61%	316B
BANK OF CHINA LIMITED	6.93x	-	-	4.58%	306B
ROYAL BANK OF CANADA	16.87x	-	-	2.5%	266B
MITSUBISHI UFJ FINANCIAL GROUP, INC.	13.61x	-	-	2.9%	246B
Average	10.31x			3.72%	389.35B
Weighted average by Cap.	10.46x			3.48%