Valuation Commencement Bancorp Inc.

Stocks

Market Closed - OTC Markets 13:21:04 2026-06-04 EDT			5-day change	1st Jan Change
16.90 ^USD	-0.18%		-11.33%	+1.44%

07-29	Commencement Bancorp Inc. Reports Earnings Results for the Half Year Ended June 30, 2026	CI
06-14	Commencement Bancorp Inc. announced a financing transaction	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	47.5	54.72	45.74	39.73	48.44	62.08
Change	-	15.21%	-16.41%	-13.14%	21.91%	28.16%
Enterprise Value (EV) ¹	-19.35	-6.142	60.87	25.72	-13.59	36.7
Change	-	68.26%	1,091.04%	-57.74%	-152.85%	369.97%
P/E	12x	13.5x	8.53x	13.2x	16.5x	9.52x
PBR	0.92x	1.02x	0.98x	0.79x	0.94x	1.03x
PEG	-	3.21x	0.2x	-0.3x	12.54x	0x
Capitalization / Revenue	3.07x	3.36x	2.33x	2.03x	2.36x	2.34x
EV / Revenue	-1.25x	-0.38x	3.1x	1.31x	-0.66x	1.38x
EV / EBITDA	-	-	-	-	-	-
EV / EBIT	-	-	-	-	-	-
EV / FCF	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	0.95	0.99	1.35	0.76	0.77	1.75
Distribution rate	-	-	-	-	-	-
Net sales ¹	15.5	16.29	19.66	19.6	20.53	26.54
EBITDA	-	-	-	-	-	-
EBIT	-	-	-	-	-	-
Net income ¹	4.031	4.19	5.493	3.05	3.012	6.708
Net Debt ¹	-66.84	-60.86	15.13	-14.01	-62.03	-25.38
Reference price ²	11.36	13.40	11.51	10.00	12.70	16.66
Nbr of stocks (in thousands)	4,181	4,084	3,974	3,973	3,814	3,726
Announcement Date	3/25/21	3/21/22	4/3/23	3/29/24	3/31/25	3/31/26

¹USD in Million²USD

Estimates