Valuation Comfort Intech Limited

Stocks

Delayed Bombay S.E. Other stock markets 01:12:01 2026-07-30 EDT			5-day change	1st Jan Change
6.570 ^INR	+7.53%		+17.15%	-1.53%

05-14	Comfort Intech Limited Announces Resignation of Omkar M. Mistry as Company Secretary and Compliance Officer, Effective May 14, 2026	CI
05-14	Comfort Intech Limited Recommends Final Dividend for the Financial Year Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2020	2021	2022	2023	2024	2025
Market Cap ¹	74.23	224.3	718.3	922.4	3,222	3,155
Change	-	202.16%	220.26%	28.42%	249.29%	-2.09%
Enterprise Value (EV) ¹	-28.77	222.6	647.6	947.6	3,438	3,296
Change	-	873.71%	190.96%	46.32%	262.78%	-4.13%
P/E	-3.35x	2.2x	9.24x	13.1x	18.7x	27.9x
PBR	0.08x	0.2x	0.62x	0.77x	1.94x	1.76x
PEG	-	-0x	-0.4x	-1.39x	0x	-0.8x
Capitalization / Revenue	0.13x	0.26x	0.65x	0.65x	2.05x	2x
EV / Revenue	-0.05x	0.26x	0.58x	0.67x	2.19x	2.09x
EV / EBITDA	-17.5x	3.47x	8.82x	11.2x	36.3x	24.9x
EV / EBIT	101x	3.57x	9x	11.5x	37.5x	26.8x
EV / FCF	0.56x	-2.04x	2.62x	-24.3x	-29.3x	17.5x
FCF Yield	178%	-49.1%	38.1%	-4.12%	-3.41%	5.71%
Dividend per Share ²	-	-	0.05	0.06	0.07	0.07
Rate of return	-	-	2.23%	2.08%	0.7%	0.71%
EPS ²	-0.0693	0.3191	0.2429	0.22	0.5393	0.3539
Distribution rate	-	-	20.6%	27.3%	13%	19.8%
Net sales ¹	592.6	851.7	1,112	1,418	1,572	1,577
EBITDA ¹	1.642	64.21	73.42	84.6	94.78	132.3
EBIT ¹	-0.2838	62.3	71.99	82.2	91.66	122.8
Net income ¹	-22.17	102.1	77.72	70.37	172.5	113.2
Net Debt ¹	-103	-1.692	-70.62	25.24	216	141.3
Reference price ²	0.232	0.701	2.245	2.883	10.070	9.860
Nbr of stocks (in thousands)	319,938	319,938	319,938	319,938	319,938	319,938
Announcement Date	10/13/20	9/7/21	9/7/22	9/4/23	8/1/24	9/3/25

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
COMFORT INTECH LIMITED	-	-	-	-	20.41M
MITSUBISHI CORPORATION	17.55x	1.13x	16.23x	2.58%	108B
ITOCHU CORPORATION	14.3x	1.13x	14.38x	2.23%	87.15B
MITSUI & CO., LTD.	14.25x	1.25x	19.58x	2.8%	85.07B
MARUBENI CORPORATION	14.19x	1.23x	18.98x	2.27%	51.79B
SUMITOMO CORPORATION	11.76x	1.41x	14.58x	2.51%	46.38B
ADANI ENTERPRISES LIMITED	60.65x	3.71x	22.89x	0.04%	42.74B
TOYOTA TSUSHO CORPORATION	14.63x	0.6x	9.24x	2.01%	37.64B
SAMSUNG C&T CORPORATION	19.15x	1.03x	9.5x	1.03%	31.45B
BUNZL PLC	19.61x	0.92x	9.53x	2.76%	12B
Average	20.68x	1.38x	14.99x	2.02%	50.19B
Weighted average by Cap.	19.15x	1.36x	16.07x	2.17%