Valuation Comforia Residential REIT, Inc

Stocks

Market Closed - Japan Exchange 02:30:00 2026-09-30 EDT			5-day change	1st Jan Change
94,300.00 ^JPY	0.00%		-1.87%	-15.17%

09-25	Comforia Residential REIT to Renew 13.5 Billion Yen Commitment Line Agreement	MT
09-18	Comforia Residential REIT, Inc Announces Borrowing of Funds and Repayment of Loans	CI

Data adjusted to current consolidation scope

Fiscal Period: January	2022	2024	2025	2026	2028	2029
Market Cap ¹	213,442	234,552	211,941	260,695	230,544	-
Change	-	-	-9.64%	23%	-	-
Enterprise Value (EV)	213,442	234,552	211,941	260,695	230,544	230,544
Change	-	-	-9.64%	23%	-	0%
P/E	24.9x	27.8x	23x	13.4x	21.7x	21.1x
PBR	-	-	1.31x	-	-	-
PEG	-	-	3.85x	0x	-	7.1x
Capitalization / Revenue	10.6x	11x	9.28x	10.6x	8.82x	8.52x
EV / Revenue	0x	0x	0x	0x	8.82x	8.52x
EV / EBITDA	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	17.8x	16.9x
EV / FCF	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-
Dividend per Share ²	-	3,757	3,915	12,072	-	4,468
Rate of return	-	3.64%	4.32%	10.8%	-	4.74%
EPS ²	4,121	3,712	3,934	8,350	4,339	4,468
Distribution rate	-	101%	99.5%	145%	-	100%
Net sales ¹	20,204	21,344	22,850	24,532	26,147	27,061
EBITDA	-	-	-	-	-	-
EBIT ¹	9,813	9,761	10,626	11,720	12,926	13,618
Net income ¹	8,567	8,311	9,073	9,823	10,118	10,418
Net Debt	-	-	-	-	-	-
Reference price ²	102,666.67	103,166.67	90,533.33	111,800.00	94,300.00	94,300.00
Nbr of stocks (in thousands)	2,079	2,274	2,341	2,332	2,445	-
Announcement Date	3/15/22	3/15/24	3/17/25	3/16/26	-	-

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
COMFORIA RESIDENTIAL REIT, INC	-	-	-	-	1.46B
VIVMARK RESIDENTIAL	39.11x	12.84x	22.9x	-	47.47B
ESSEX PROPERTY TRUST, INC.	48.78x	12.34x	18.95x	3.78%	17.61B
INVITATION HOMES INC.	26.98x	8.14x	15.58x	4.52%	15.69B
MID-AMERICA APARTMENT COMMUNITIES, INC.	31.7x	8.75x	15.52x	5.18%	13.74B
SUN COMMUNITIES, INC.	-18.21x	8.52x	18.4x	4%	13.63B
EQUITY LIFESTYLE PROPERTIES, INC.	28.23x	9.32x	19.05x	3.67%	11.39B
AMERICAN HOMES 4 RENT	31.46x	8.48x	15.89x	4.29%	11.04B
UDR, INC.	32.54x	9.86x	16.01x	5.12%	10.91B
CAMDEN PROPERTY TRUST	71.7x	8.87x	15.92x	4.3%	10.1B
Average	32.48x	9.68x	17.58x	4.36%	15.3B
Weighted average by Cap.	33.48x	10.48x	18.85x	4.34%