Valuation Comforia Residential REIT, Inc

Stocks

Market Closed - Japan Exchange Other stock markets 02:30:00 2026-06-18 EDT			5-day change	1st Jan Change
100,500.00 ^JPY	-0.10%		-2.33%	-9.60%

05-25	Comforia Residential REIT Inc. Revises Earnings Guidance for the Period Ending July 31, 2026, and for the Period Ending January 31, 2027	CI
05-24	Nissei Tsusho K.K. and Enon Corporation agreed to acquire Comforia Esakahiroshibacho from Comforia Residential REIT, Inc for ¥1.9 billion.	CI

Data adjusted to current consolidation scope

Fiscal Period: January	2022	2024	2025	2026	2027	2028	2029
Market Cap ¹	213,442	234,552	211,941	260,695	234,345	-	-
Change	-	-	-9.64%	23%	-10.11%	-	-
Enterprise Value (EV)	213,442	234,552	211,941	260,695	234,345	234,345	234,345
Change	-	-	-9.64%	23%	-10.11%	0%	0%
P/E	24.9x	27.8x	23x	13.4x	23.1x	23.2x	22.5x
PBR	-	-	1.31x	-	-	-	-
PEG	-	-	3.85x	0x	-0.5x	-335.78x	7.57x
Capitalization / Revenue	10.6x	11x	9.28x	10.6x	9.23x	8.96x	8.66x
EV / Revenue	0x	0x	0x	0x	9.23x	8.96x	8.66x
EV / EBITDA	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	18.8x	18.1x	17.2x
EV / FCF	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-
Dividend per Share ²	-	3,757	3,915	12,072	4,204	4,339	4,468
Rate of return	-	3.64%	4.32%	10.8%	4.18%	4.32%	4.45%
EPS ²	4,121	3,712	3,934	8,350	4,342	4,339	4,468
Distribution rate	-	101%	99.5%	145%	96.8%	100%	100%
Net sales ¹	20,204	21,344	22,850	24,532	25,402	26,147	27,061
EBITDA	-	-	-	-	-	-	-
EBIT ¹	9,813	9,761	10,626	11,720	12,480	12,926	13,618
Net income ¹	8,567	8,311	9,073	9,823	10,124	10,118	10,418
Net Debt	-	-	-	-	-	-	-
Reference price ²	102,666.67	103,166.67	90,533.33	111,800.00	100,500.00	100,500.00	100,500.00
Nbr of stocks (in thousands)	2,079	2,274	2,341	2,332	2,332	-	-
Announcement Date	3/15/22	3/15/24	3/17/25	3/16/26	-	-	-

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
COMFORIA RESIDENTIAL REIT, INC	23.17x	-	-	4.18%	1.46B
AVALONBAY COMMUNITIES, INC.	31.93x	11.15x	18.26x	3.97%	25.45B
EQUITY RESIDENTIAL	47.19x	10.26x	17.19x	4.36%	24.22B
ESSEX PROPERTY TRUST, INC.	45.27x	12.57x	18.89x	3.81%	17.63B
INVITATION HOMES INC.	37.18x	8.88x	16.4x	4.22%	16.92B
MID-AMERICA APARTMENT COMMUNITIES, INC.	39.27x	9.51x	16.99x	4.62%	15.49B
SUN COMMUNITIES, INC.	53.34x	7.94x	18.47x	3.65%	15.02B
UDR, INC.	43.9x	10.52x	16.92x	4.62%	12.23B
EQUITY LIFESTYLE PROPERTIES, INC.	31.04x	9.83x	20.21x	3.44%	12.18B
AMERICAN HOMES 4 RENT	43.45x	8.79x	16.55x	4.12%	11.48B
Average	39.57x	9.94x	17.76x	4.1%	15.21B
Weighted average by Cap.	41.03x	10.09x	17.76x	4.1%