Valuation Comcast Corporation Santiago S.E.

Stocks

End-of-day quote Santiago S.E. Other stock markets 2026-07-31			5-day change	1st Jan Change
22.80 ^USD	-.--%		-4.12%	-46.85%

08-03	French broadcaster TF1 weighs sale of production arm Studio TF1, sources say	RE
08-03	IMAX Generates Record Monthly Box Office in July	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	229,954	151,190	176,500	143,610	108,916	85,025	-	-
Change	-	-34.25%	16.74%	-18.63%	-24.16%	-21.93%	-	-
Enterprise Value (EV) ¹	321,263	241,252	267,375	235,381	198,372	165,771	159,631	159,170
Change	-	-24.91%	10.83%	-11.97%	-15.72%	-16.43%	-3.7%	-0.29%
P/E	16.6x	28.9x	11.8x	9.07x	5.55x	8.16x	7.8x	7.17x
PBR	2.44x	1.91x	2.2x	1.71x	1.11x	0.91x	0.84x	0.78x
PEG	-	-0.5x	0x	0.8x	0.2x	-0.2x	1.67x	0.81x
Capitalization / Revenue	1.98x	1.25x	1.45x	1.16x	0.88x	0.7x	0.72x	0.7x
EV / Revenue	2.76x	1.99x	2.2x	1.9x	1.6x	1.37x	1.35x	1.31x
EV / EBITDA	9.26x	6.62x	7.1x	6.18x	5.31x	4.99x	4.79x	4.69x
EV / EBIT	15.4x	10.7x	11.5x	10.1x	9.6x	9.21x	8.74x	8.48x
EV / FCF	18.8x	19.1x	20.6x	18.8x	10.3x	12x	12x	11.2x
FCF Yield	5.32%	5.24%	4.85%	5.33%	9.7%	8.36%	8.3%	8.97%
Dividend per Share ²	1	1.08	1.16	1.24	1.32	1.322	1.39	1.474
Rate of return	1.99%	3.09%	2.65%	3.3%	4.42%	5.38%	5.66%	6%
EPS ²	3.04	1.21	3.71	4.14	5.39	3.009	3.149	3.427
Distribution rate	32.9%	89.3%	31.3%	30%	24.5%	43.9%	44.1%	43%
Net sales ¹	116,385	121,427	121,572	123,731	123,707	120,675	118,443	121,462
EBITDA ¹	34,708	36,459	37,633	38,069	37,384	33,226	33,349	33,915
EBIT ¹	20,817	22,624	23,314	23,297	20,672	17,993	18,259	18,780
Net income ¹	14,159	5,370	15,388	16,192	19,998	10,724	10,858	11,176
Net Debt ¹	91,309	90,062	90,875	91,771	89,456	80,746	74,606	74,145
Reference price ²	50.33	34.97	43.85	37.53	29.89	24.56	24.56	24.56
Nbr of stocks (in thousands)	4,568,923	4,323,409	4,025,080	3,826,540	3,643,895	3,548,637	-	-
Announcement Date	1/27/22	1/26/23	1/25/24	1/30/25	1/29/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ECHOSTAR CORPORATION	-129.21x	3.3x	21.15x	-.--%	24.37B
AST SPACEMOBILE, INC.	-42.55x	114.93x	-73.41x	-.--%	17.62B
GLOBALSTAR, INC.	-219.42x	34.9x	69.97x	-.--%	10.74B
IRIDIUM COMMUNICATIONS INC.	52.21x	7.05x	13.34x	1.31%	5.02B
SKY PERFECT JSAT CORPORATION	21.76x	4.25x	10.45x	2.3%	3.74B
EUTELSAT COMMUNICATIONS	-7.03x	3.34x	6.36x	-.--%	2.78B
SES S.A.	-15.71x	2.45x	5.68x	8.71%	2.76B
HAWKEYE 360, INC.	-103.41x	7.64x	47.65x	-	2.08B
Average	-55.42x	22.23x	12.65x	1.76%	8.64B
Weighted average by Cap.	-89.57x	37.09x	3.06x	0.58%