Valuation: Combine Will International Holdings Limited

Market Cap 214M 34.91M 27.26M 24.46M 22.59M 20.48M 38.28M 2.59B 38.75M 271M 108M 1.36B 102M 100M 4.3B P/E 2024
3.7x
P/E 2025 6.62x
Enterprise Value 707M 115M 90.12M 80.88M 74.68M 67.72M 127M 8.56B 128M 895M 356M 4.49B 338M 331M 14.23B EV / Sales 2024
0.29x
EV / Sales 2025 0.41x
Free-Float
18.87%
Yield 2024
5.44%
Yield 2025 3.98%
08-14 Combine Will International CFO Resigns; Successor Named MT
08-13 Combine Will International Holdings Limited Announces Appointment of Ma Jih Horng, Michael as Chief Financial Officer, Effective September 13, 2026 CI
08-13 Combine Will International Holdings Limited Announces Resignation of Suen Ka Fai, Simon as Chief Financial Officer, Effective September 13, 2026 CI
08-07 Combine Will International Holdings Limited Reports Earnings Results for the Half Year Ended June 30, 2026 CI
05-30 Combine Will Intl Hldgs Ltd Announces Retirement of Tse Kwok Wai, Mario as Business Development Director - Local Market, Effective May 31, 2026 CI
05-03 Combine Will International COO Steps Down MT
04-30 Combine Will International Holdings Ltd Announces Chief Operating Officer Changes, Effective April 30, 2026 CI
04-23 Combine Will International Holdings Limited Approves A Final Tax-Exempt One-Tier Dividend on Ordinary Share in Respect of the Financial Year Ended 31 December 2025, Payable on October 23, 2026 CI
04-08 Combine Will International Holdings Limited Announces Appointment of Lai Kam Lung, Danny as Chief Technology Officer, Effective April 8, 2026 CI
04-08 Combine Will International Holdings Limited Appoints Shen Zuyan as Chief Quality Officer, Effective April 8, 2026 CI
04-08 Combine Will International Holdings Limited Announces Cessation of Ling Chung Yee as Member of the Audit Committee, Nominating Committee, and Remuneration Committee and as Independent Non-Executive Director, Effective April 23, 2026 CI
04-08 Combine Will International Holdings Limited Proposes Final Dividend for the Year Ended December 31, 2025 CI
02-28 Combine Will International Holdings Limited Reports Earnings Results for the Full Year Ended December 31, 2025 CI
Current month-16.92%
1 month-11.48%
3 months-8.47%
6 months-10.00%
Current year-14.29%
1 week 1.08
Extreme 1.08
1.08
1 month 1.08
Extreme 1.08
1.3
Current year 1.08
Extreme 1.08
1.35
1 year 1.08
Extreme 1.08
1.4
3 years 0.8
Extreme 0.8
1.4
5 years 0.76
Extreme 0.755
1.4
10 years 0.4
Extreme 0.4
1.4
Manager TitleAgeSince
Chief Executive Officer 65 2021-12-31
Director of Finance/CFO - 2026-09-12
Chief Tech/Sci/R&D Officer - 2026-04-07
Director TitleAgeSince
Chairman 71 2007-12-26
Director/Board Member 65 2007-10-07
Director/Board Member 61 2019-04-25
Change 5-day change 1-year change 3-year change Capi.($)
0.00%0.00%-11.48%+21.35% 27.26M
-2.25%-5.16%-36.55%+35.12% 62.75B
-5.19%-8.20%+22.36%+93.32% 25.62B
+0.31%+8.04%+51.53%+158.14% 16.64B
+1.26%-3.18%+5.36%+63.26% 7.03B
+1.14%+1.66%+6.85%+160.13% 6.8B
-2.47%-9.18%-18.96%-16.28% 4.52B
-1.16%-2.02%+38.84% - 4.09B
-4.88%-4.39%+42.36%+119.39% 2.56B
-2.88%-2.05%+6.43%+23.64% 2.07B
Average -1.61%-1.33%+10.67%+73.12% 13.21B
Weighted average by Cap. -2.16%+1.03%-4.42%+70.63%

Financials

2024 2025
Net sales 1.47B 240M 188M 168M 155M 141M 263M 17.81B 267M 1.86B 740M 9.34B 704M 689M 29.61B 1.81B 296M 231M 207M 191M 173M 324M 21.93B 328M 2.29B 911M 11.49B 867M 848M 36.45B
Net income 45.73M 7.47M 5.83M 5.23M 4.83M 4.38M 8.19M 554M 8.29M 57.92M 23M 290M 21.88M 21.42M 920M 37.15M 6.07M 4.74M 4.25M 3.92M 3.56M 6.65M 450M 6.73M 47.05M 18.69M 236M 17.78M 17.4M 748M
Net Debt 259M 42.31M 33.03M 29.65M 27.37M 24.82M 46.4M 3.14B 46.97M 328M 130M 1.64B 124M 121M 5.22B 493M 80.52M 62.86M 56.42M 52.09M 47.24M 88.29M 5.97B 89.38M 625M 248M 3.13B 236M 231M 9.92B
Projected Income Statement - Annual - Combine Will International Holdings Limited
Logo Combine Will International Holdings Limited
Combine Will International Holdings Ltd is a company mainly engaged in the production of paper and plush toys. The Company’s vertically integrated business model which includes a broad spectrum of services and capabilities in the design and supply of premium products, toys, consumer products, and others. The Company is involved in all aspects of the product development process, from conceptualization to production and supply.
Employees
10,000
Date Price Change Volume