Valuation Comba Telecom Systems Holdings Limited OTC Markets

Stocks

Market Closed - OTC Markets Other stock markets 09:30:01 2026-06-11 EDT			5-day change	1st Jan Change
0.1203 ^USD	-58.54%		-.--%	-70.59%

05-14	Comba Telecom to Partner With Zhejiang Tianchui on Physical AI Services	MT
03-26	Comba Telecom Systems Holdings Limited commences an Equity Buyback Plan for 310,411,022 shares, representing 10% of its issued share capital, under the authorization approved on May 21, 2025.	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	6,179	4,972	3,703	2,254	3,213	7,572
Change	-	-19.53%	-25.52%	-39.13%	42.52%	135.68%
Enterprise Value (EV) ¹	5,944	4,760	3,595	1,863	2,670	6,395
Change	-	-19.92%	-24.49%	-48.17%	43.32%	139.46%
P/E	-30.7x	-8.4x	19.6x	342x	-5.73x	211x
PBR	1.5x	1.32x	0.99x	0.63x	1.21x	2.37x
PEG	-	-0x	-0x	-3.5x	0x	-2x
Capitalization / Revenue	1.22x	0.85x	0.58x	0.38x	0.71x	1.66x
EV / Revenue	1.18x	0.81x	0.56x	0.31x	0.59x	1.4x
EV / EBITDA	-38.1x	-8.58x	11.3x	13.6x	-5.64x	33.3x
EV / EBIT	-15.5x	-6.01x	30.2x	-47.7x	-4.19x	356x
EV / FCF	-9.28x	25.6x	-160x	12.7x	7.38x	27.8x
FCF Yield	-10.8%	3.9%	-0.63%	7.87%	13.6%	3.6%
Dividend per Share ²	0.007	-	0.021	0.012	-	0.006
Rate of return	0.31%	-	1.57%	1.46%	-	0.25%
EPS ²	-0.0736	-0.2143	0.0684	0.0024	-0.2041	0.0115
Distribution rate	-9.51%	-	30.7%	500%	-	52.2%
Net sales ¹	5,057	5,870	6,365	5,982	4,528	4,571
EBITDA ¹	-156.1	-555	318.1	137.3	-473.1	192
EBIT ¹	-383.3	-792	118.8	-39.09	-637.2	17.95
Net income ¹	-194.1	-592.6	190.2	6.696	-564.2	35.02
Net Debt ¹	-234.4	-211.8	-108.5	-391.1	-542.4	-1,177
Reference price ²	2.2600	1.8000	1.3400	0.8200	1.1700	2.4300
Nbr of stocks (in thousands)	2,733,957	2,762,274	2,763,552	2,749,116	2,745,988	3,116,040
Announcement Date	4/27/21	4/26/22	4/25/23	4/24/24	3/27/25	3/24/26

¹HKD in Million²HKD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
CISCO SYSTEMS, INC.	35.11x	7.35x	18.98x	1.45%	450B
ARISTA NETWORKS, INC.	51.58x	17.55x	36.63x	-.--%	219B
ZHONGJI INNOLIGHT CO., LTD.	36.99x	11.84x	29.45x	0.28%	181B
FOXCONN INDUSTRIAL INTERNET CO., LTD.	19.64x	0.81x	14.24x	2.28%	177B
MOTOROLA SOLUTIONS, INC.	31.5x	6x	17.55x	1.14%	69.36B
LUMENTUM HOLDINGS INC.	154.47x	19.89x	58.31x	-.--%	59.36B
CIENA CORPORATION	75.11x	8.75x	40.39x	-.--%	55.34B
NOKIA OYJ	39.68x	2.06x	13.44x	1.83%	52.41B
HANGZHOU HIKVISION DIGITAL TECHNOLOGY CO., LTD.	20.2x	2.84x	13.44x	3.02%	48.04B
Average	51.59x	8.57x	26.94x	1.11%	145.66B
Weighted average by Cap.	42.58x	8.97x	24.92x	1.09%