|
End-of-day quote
Ho Chi Minh S.E.
2026-08-21
|
5-day change | 1st Jan Change | ||
| 7,050.00 VND | -0.42% |
|
+0.86% | -17.06% |
Company Valuation: Coma 18
Data adjusted to current consolidation scope
| Fiscal Period: December | 2024 | 2025 |
|---|---|---|
| Market Cap 1 | 257,051 | 433,840 |
| Change | - | 68.78% |
| Enterprise Value (EV) 1 | 704,751 | 1,868,695 |
| Change | - | 165.16% |
| P/E | 4.72x | 3.82x |
| PBR | 3.21x | 1.12x |
| PEG | - | 0.1x |
| Capitalization / Revenue | 2.72x | 0.95x |
| EV / Revenue | 7.46x | 4.09x |
| EV / EBITDA | 31.2x | 14.1x |
| EV / EBIT | 36.2x | 14.4x |
| EV / FCF | - | - |
| FCF Yield | - | - |
| Dividend per Share 2 | - | - |
| Rate of return | - | - |
| EPS 2 | 1,727 | 2,226 |
| Distribution rate | - | - |
| Net sales 1 | 94,444 | 457,196 |
| EBITDA 1 | 22,589 | 132,576 |
| EBIT 1 | 19,482 | 129,810 |
| Net income 1 | 54,455 | 112,919 |
| Net Debt 1 | 447,700 | 1,434,855 |
| Reference price 2 | 8,150.00 | 8,500.00 |
| Nbr of stocks (in thousands) | 31,540 | 51,040 |
| Announcement Date | 3/31/26 | 3/31/26 |
1VND in Million2VND
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 13.78M | |
| 16.63x | 5.21x | 14.02x | 3.04% | 47.38B | |
| 9.3x | 1.56x | 8.16x | 3.82% | 32.18B | |
| 18.25x | 4.03x | 16.32x | 1.35% | 27.9B | |
| 5.48x | 0.66x | 1.38x | 9.12% | 26.37B | |
| 13.89x | 3.09x | 14.78x | 2.52% | 25.36B | |
| 11.15x | 2.12x | 9.92x | 3.98% | 21.12B | |
| 7.95x | 0.88x | 3.21x | 2.81% | 20.33B | |
| 10.79x | 1.69x | 14.65x | 3.5% | 19.68B | |
| 13.38x | 6.55x | 17.49x | 1.59% | 19.4B | |
| Average | 11.87x | 2.87x | 11.10x | 3.53% | 23.97B | |
| Weighted average by Cap. | 12.36x | 3.04x | 11.24x | 3.55% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- CIG Stock
- Valuation Coma 18
Select your edition
All financial news and data tailored to specific country editions
