Valuation Collins Property Group Limited

Stocks

End-of-day quote Johannesburg S.E. 2026-08-21			5-day change	1st Jan Change
11.00 ^ZAR	-3.51%		-3.42%	+9.34%

05-19	Collins Property Group Limited Declares Final Distribution for the Year Ended 28 February 2026, Payable on 8 June 2026	CI
05-18	Collins Property Group Limited Reports Earnings Results for the Full Year Ended February 28, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: February	2021	2022	2023	2024	2025	2026
Market Cap ¹	2,085	2,444	1,799	1,961	3,624	3,468
Change	-	17.19%	-26.4%	9%	84.82%	-4.3%
Enterprise Value (EV) ¹	2,526	2,886	8,175	8,163	9,619	9,719
Change	-	14.26%	183.22%	-0.15%	17.84%	1.04%
P/E	-52.6x	121x	11.4x	1.8x	6.51x	3.65x
PBR	9.24x	10.2x	0.56x	0.5x	0.68x	0.59x
PEG	-	-1x	0x	0x	-0.1x	0.1x
Capitalization / Revenue	29.5x	30.5x	1.57x	1.66x	2.86x	2.72x
EV / Revenue	35.8x	36x	7.13x	6.92x	7.59x	7.62x
EV / EBITDA	49.4x	50.9x	9.72x	9.43x	9.5x	10.3x
EV / EBIT	51.8x	52.6x	9.82x	9.53x	9.58x	10.3x
EV / FCF	155x	-295x	14.5x	28.5x	25.4x	-41.2x
FCF Yield	0.64%	-0.34%	6.91%	3.51%	3.94%	-2.43%
Dividend per Share ³	0.0284	0.029	0.6	0.9	1	1.06
Rate of return	0.35%	0.3%	8.57%	11.8%	9.1%	10.1%
EPS ³	-0.1541	0.0789	0.6167	4.25	1.688	2.875
Distribution rate	-18.4%	36.7%	97.3%	21.2%	59.3%	36.9%
Net sales ¹	70.58	80.25	1,147	1,180	1,267	1,276
EBITDA ¹	51.12	56.68	841	865.5	1,013	948
EBIT ¹	48.77	54.92	832.5	856.9	1,004	940.7
Net income ¹	-39.71	20.28	158.5	1,144	557.2	949.6
Net Debt ¹	440.7	442.5	6,376	6,202	5,995	6,251
Reference price ³	8.10	9.51	7.00	7.63	10.99	10.50
Nbr of stocks (in thousands)	257,449	256,980	256,963	256,963	329,714	330,269
Announcement Date	5/25/21	5/23/22	5/26/23	5/27/24	5/16/25	5/19/26

¹ZAR in Million²GBP in Million³ZAR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
COLLINS PROPERTY GROUP LIMITED	-	-	-	-	227M
SUN HUNG KAI PROPERTIES LIMITED	16.63x	5.21x	14.02x	3.04%	47.38B
CHINA RESOURCES LAND LIMITED	9.3x	1.56x	8.16x	3.82%	32.18B
MITSUBISHI ESTATE CO., LTD.	18.25x	4.03x	16.32x	1.35%	27.9B
EMAAR PROPERTIES	5.48x	0.66x	1.38x	9.12%	26.37B
MITSUI FUDOSAN CO., LTD.	13.89x	3.09x	14.78x	2.52%	25.36B
CK ASSET HOLDINGS LIMITED	11.15x	2.12x	9.92x	3.98%	21.12B
ALPHA DHABI HOLDING	7.95x	0.88x	3.21x	2.81%	20.33B
CHINA OVERSEAS LAND & INVESTMENT LIMITED	10.79x	1.69x	14.65x	3.5%	19.68B
SUMITOMO REALTY & DEVELOPMENT CO., LTD.	13.38x	6.55x	17.49x	1.59%	19.4B
Average	11.87x	2.87x	11.10x	3.53%	24B
Weighted average by Cap.	12.36x	3.04x	11.24x	3.55%