Valuation Colgate-Palmolive Euronext Paris

Stocks

End-of-day quote Euronext Paris Other stock markets			5-day change	1st Jan Change
- ^PTS	-.--%		-.--%	-

08-03	Colgate-Palmolive Organic Sales Growth to Return to 3%-4% in H2 2026 and 2027, Morgan Stanley Says	MT
08-03	UBS Adjusts Price Target on Colgate-Palmolive to $109 From $106, Maintains Buy Rating	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	71,929	65,807	65,631	74,274	63,695	74,360	-	-
Change	-	-8.51%	-0.27%	13.17%	-14.24%	16.74%	-	-
Enterprise Value (EV) ¹	78,342	73,798	73,214	81,127	70,395	81,088	80,838	80,493
Change	-	-5.8%	-0.79%	10.81%	-13.23%	15.19%	-0.31%	-0.43%
P/E	33.5x	37x	28.8x	25.9x	30x	25.4x	23.7x	22.1x
PBR	118x	164x	108x	353x	1,186x	135x	82.7x	53.5x
PEG	-	-2.2x	1x	1x	-1.2x	0.6x	3.37x	3.11x
Capitalization / Revenue	4.13x	3.66x	3.37x	3.7x	3.13x	3.47x	3.37x	3.26x
EV / Revenue	4.5x	4.11x	3.76x	4.04x	3.45x	3.79x	3.66x	3.52x
EV / EBITDA	17.7x	17.5x	15.9x	16.4x	14.1x	15.9x	15.1x	14.3x
EV / EBIT	20.2x	20x	18.1x	18.6x	16.2x	18.3x	17.2x	16.2x
EV / FCF	28.4x	39.7x	24.1x	22.9x	19.4x	28x	23.3x	22x
FCF Yield	3.52%	2.52%	4.15%	4.37%	5.16%	3.57%	4.3%	4.55%
Dividend per Share ²	1.79	1.86	1.91	1.98	2.06	2.123	2.192	2.272
Rate of return	2.1%	2.36%	2.4%	2.18%	2.61%	2.28%	2.35%	2.44%
EPS ²	2.55	2.13	2.77	3.51	2.63	3.677	3.936	4.216
Distribution rate	70.2%	87.3%	69%	56.4%	78.3%	57.7%	55.7%	53.9%
Net sales ¹	17,421	17,967	19,457	20,101	20,382	21,401	22,060	22,837
EBITDA ¹	4,433	4,226	4,603	4,958	4,977	5,092	5,346	5,631
EBIT ¹	3,877	3,681	4,036	4,353	4,347	4,440	4,693	4,955
Net income ¹	2,166	1,785	2,300	2,889	2,132	2,841	3,119	3,307
Net Debt ¹	6,413	7,991	7,583	6,853	6,700	6,727	6,477	6,132
Reference price ²	85.34	78.79	79.71	90.91	79.02	93.28	93.28	93.28
Nbr of stocks (in thousands)	842,849	835,214	823,372	817,011	806,065	797,173	-	-
Announcement Date	1/28/22	1/27/23	1/26/24	1/31/25	1/30/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
PROCTER & GAMBLE COMPANY	21.3x	4.12x	15.01x	3.02%	341B
UNILEVER PLC	18.29x	2.78x	12.27x	3.43%	138B
COLGATE-PALMOLIVE COMPANY	25.37x	3.79x	15.92x	2.28%	74.36B
HINDUSTAN UNILEVER LIMITED	43.25x	6.97x	30.24x	2.13%	51.53B
KENVUE INC.	20.75x	2.89x	11.99x	4.3%	37.77B
ESTEE LAUDER	84.1x	2.48x	14.94x	1.62%	31.46B
BEIERSDORF	21.75x	1.42x	8.93x	1.21%	20.7B
ESSITY AB	16.32x	1.56x	8.91x	3.24%	20.19B
KAO CORPORATION	20.81x	1.52x	9.59x	2.45%	18.31B
Average	30.22x	3.06x	14.20x	2.63%	81.55B
Weighted average by Cap.	25.21x	3.69x	15.02x	2.91%