Company Valuation: Coherent Corp.

Data adjusted to current consolidation scope
Fiscal Period: June 2022 2023 2024 2025 2026 2027 2028 2029
Market Cap 1 5,424 7,105 11,047 13,867 77,174 59,801 - -
Change - 31% 55.48% 25.52% 456.53% -22.51% - -
Enterprise Value (EV) 1 5,142 10,582 14,048 16,645 79,234 61,469 60,003 57,631
Change - 105.79% 32.75% 18.49% 376.04% -22.42% -2.39% -3.95%
P/E 35.1x -17.4x -39.4x -172x 95.7x 41.2x 25.2x 18.1x
PBR 1.64x 1.41x 1.97x 2.46x 7.08x 5.29x 4.63x 3.85x
PEG - 0x 1.1x 2.4x -0x 0.5x 0.4x 0.5x
Capitalization / Revenue 1.64x 1.38x 2.35x 2.39x 10.8x 5.63x 4.08x 3.12x
EV / Revenue 1.55x 2.05x 2.98x 2.86x 11.1x 5.79x 4.09x 3x
EV / EBITDA 5.95x 8.54x 14x 12.9x 46.7x 21.8x 14.7x 10x
EV / EBIT 7.91x 10.9x 19.8x 16.1x 54.4x 24.2x 15.7x 11.3x
EV / FCF 51.9x 53.5x 70.6x 86.3x -77.4x -108x 32.1x -
FCF Yield 1.93% 1.87% 1.42% 1.16% -1.29% -0.93% 3.11% -
Dividend per Share 2 - - - - - 0.0433 0.0667 0.13
Rate of return - - - - - 0.01% 0.02% 0.04%
EPS 2 1.45 -2.93 -1.84 -0.52 4.12 7.403 12.12 16.89
Distribution rate - - - - - 0.59% 0.55% 0.77%
Net sales 1 3,317 5,160 4,708 5,810 7,118 10,618 14,675 19,182
EBITDA 1 864.8 1,239 1,002 1,288 1,698 2,820 4,090 5,740
EBIT 1 650.2 966.5 709.5 1,037 1,457 2,543 3,832 5,114
Net income 1 166.5 -403.7 -279.5 -80.6 769.9 1,531 2,594 3,504
Net Debt 1 -281.9 3,476 3,000 2,778 2,060 1,668 201.8 -2,170
Reference price 2 50.95 50.98 72.46 89.21 394.47 305.37 305.37 305.37
Nbr of stocks (in thousands) 106,457 139,378 152,461 155,441 195,639 195,832 - -
Announcement Date 8/24/22 8/16/23 8/15/24 8/13/25 8/12/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
Average
Weighted average by Cap.

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA



Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. COHR Stock
  4. Valuation Coherent Corp.
40% Discount: Identify Tomorrow's Best Investments With The Best Subscriber-Only Tools!
d
:
:
SEIZE THE OFFER!