Company Valuation: Coherent Corp.

Data adjusted to current consolidation scope
Fiscal Period: June 2022 2023 2024 2025 2026 2027 2028 2029
Market Cap 1 5,424 7,105 11,047 13,867 77,174 45,692 - -
Change - 31% 55.48% 25.52% 456.53% -40.79% - -
Enterprise Value (EV) 1 5,142 10,582 14,048 16,645 79,234 47,360 45,932 43,570
Change - 105.79% 32.75% 18.49% 376.04% -40.23% -3.02% -5.14%
P/E 35.1x -17.4x -39.4x -172x 95.7x 31.3x 19.1x 13.5x
PBR 1.64x 1.41x 1.97x 2.46x 7.08x 3.96x 3.44x 2.92x
PEG - 0x 1.1x 2.4x -0x 0.4x 0.3x 0.3x
Capitalization / Revenue 1.64x 1.38x 2.35x 2.39x 10.8x 4.3x 3.09x 2.37x
EV / Revenue 1.55x 2.05x 2.98x 2.86x 11.1x 4.46x 3.11x 2.26x
EV / EBITDA 5.95x 8.54x 14x 12.9x 46.7x 16.8x 11.2x 7.54x
EV / EBIT 7.91x 10.9x 19.8x 16.1x 54.4x 18.6x 11.9x 8.44x
EV / FCF 51.9x 53.5x 70.6x 86.3x -77.4x -67.3x 45.2x 18.4x
FCF Yield 1.93% 1.87% 1.42% 1.16% -1.29% -1.49% 2.21% 5.43%
Dividend per Share 2 - - - - - 0.0433 0.0667 0.13
Rate of return - - - - - 0.02% 0.03% 0.06%
EPS 2 1.45 -2.93 -1.84 -0.52 4.12 7.403 12.15 17.2
Distribution rate - - - - - 0.59% 0.55% 0.76%
Net sales 1 3,317 5,160 4,708 5,810 7,118 10,630 14,766 19,283
EBITDA 1 864.8 1,239 1,002 1,288 1,698 2,820 4,097 5,780
EBIT 1 650.2 966.5 709.5 1,037 1,457 2,544 3,847 5,162
Net income 1 166.5 -403.7 -279.5 -80.6 769.9 1,531 2,600 3,546
Net Debt 1 -281.9 3,476 3,000 2,778 2,060 1,668 239.8 -2,122
Reference price 2 50.95 50.98 72.46 89.21 394.47 232.02 232.02 232.02
Nbr of stocks (in thousands) 106,457 139,378 152,461 155,441 195,639 196,931 - -
Announcement Date 8/24/22 8/16/23 8/15/24 8/13/25 8/12/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
31.34x4.46x16.8x0.02% 45.69B
31.34x5.86x17.82x0.63% 198B
34.84x12.42x22.65x0.79% 125B
49.34x6.2x21.26x0.85% 114B
12.85x0.29x6.45x3.91% 103B
33.51x5.46x17.89x1.03% 78.12B
55.22x5.99x27.36x0.25% 64.73B
20.05x7.14x14.51x0.63% 64.21B
19.52x3.29x12.59x1.37% 61.47B
16.64x0.99x11.09x0.76% 55.69B
Average 30.47x 5.21x 16.84x 1.03% 91.03B
Weighted average by Cap. 31.37x 5.69x 17.26x 1.09%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Coherent Corp.

Historical PBR trend

Valuation ratios - PBR - Coherent Corp.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Coherent Corp.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Coherent Corp.


Year-on-year evolution of the Yield

Valuation ratios - Yield - Coherent Corp.
  1. Stock Market
  2. Stocks
  3. COHR Stock
  4. Valuation Coherent Corp.