Valuation Cognex Corporation

Stocks

Real-time Estimate Cboe BZX Other stock markets 10:39:10 2026-07-31 EDT			5-day change	1st Jan Change
64.31 ^USD	+2.70%		+3.05%	+77.71%

07-30	Tomorrow, Everyone Replaced? When AI Leaves the Screen and Comes for Our Jobs
06-18	Analyst recommendations: Albemarle, Amex, Intuit, Jefferies…

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	13,748	8,147	7,185	6,151	6,030	10,421	-	-
Change	-	-40.74%	-11.8%	-14.4%	-1.96%	72.82%	-	-
Enterprise Value (EV) ¹	13,424	7,965	6,983	5,964	5,767	10,018	9,821	9,600
Change	-	-40.66%	-12.34%	-14.58%	-3.31%	73.71%	-1.97%	-2.25%
P/E	49.8x	38.3x	64.2x	57.8x	52.9x	43.8x	36.4x	29.5x
PBR	9.78x	5.73x	4.76x	4.08x	4.08x	6.53x	5.83x	5x
PEG	-	-1.8x	-1.4x	-12.52x	5.47x	0x	1.8x	1.3x
Capitalization / Revenue	13.3x	8.1x	8.58x	6.73x	6.06x	9.39x	8.62x	7.8x
EV / Revenue	12.9x	7.92x	8.34x	6.52x	5.8x	9.03x	8.13x	7.18x
EV / EBITDA	40x	27.6x	45.2x	38.1x	26.9x	32.4x	26.9x	22.2x
EV / EBIT	42.6x	29.6x	50.9x	43.9x	29.6x	35.8x	29.9x	24.5x
EV / FCF	45x	35.6x	77.7x	44.5x	24.4x	36.9x	31.3x	24.3x
FCF Yield	2.22%	2.81%	1.29%	2.25%	4.11%	2.71%	3.19%	4.11%
Dividend per Share ²	0.245	0.265	0.286	0.305	0.325	0.3434	0.3653	0.3834
Rate of return	0.32%	0.56%	0.69%	0.85%	0.9%	0.55%	0.58%	0.61%
EPS ²	1.56	1.23	0.65	0.62	0.68	1.431	1.721	2.119
Distribution rate	15.7%	21.5%	44%	49.2%	47.8%	24%	21.2%	18.1%
Net sales ¹	1,037	1,006	837.5	914.5	994.4	1,110	1,208	1,336
EBITDA ¹	335.4	288.3	154.5	156.4	214.1	309.3	365.4	432
EBIT ¹	315.1	268.7	137.3	136	194.7	279.5	328.6	391.5
Net income ¹	279.9	215.5	113.2	106.2	114.4	240.4	288.5	352.7
Net Debt ¹	-323.6	-181.4	-202.7	-186.1	-262.9	-403	-600.1	-821.5
Reference price ²	77.76	47.11	41.74	35.86	35.98	62.62	62.62	62.62
Nbr of stocks (in thousands)	176,799	172,930	172,142	171,515	167,598	166,419	-	-
Announcement Date	2/17/22	2/16/23	2/15/24	2/12/25	2/11/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
COGNEX CORPORATION	43.76x	9.03x	32.39x	0.55%	10.42B
KEYSIGHT TECHNOLOGIES, INC.	43.22x	7.7x	24.38x	-.--%	53.44B
SKYVERSE TECHNOLOGY CO., LTD.	283.46x	-	-	-	16.82B
MKS INC.	36.11x	4.78x	17.87x	0.34%	19.81B
WUHAN JINGCE ELECTRONICS GROUP CO., LTD.	136.09x	11.16x	60.13x	-.--%	7.45B
ESCO TECHNOLOGIES INC.	50.16x	6.09x	24.8x	-	8.07B
CHINA RAILWAY SIGNAL & COMMUNICATION CORPORATION LIMITED	7.95x	-	-	6.77%	7.66B
RALLIANT CORPORATION	33.21x	3.6x	17.68x	0.29%	7.41B
SHENZHEN SEICHI TECHNOLOGIES CO., LTD.	125.53x	-	-	-	5.51B
Average	84.39x	7.06x	29.54x	1.32%	15.18B
Weighted average by Cap.	78.09x	7.12x	26.02x	0.63%