Company Valuation: Codexis, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 2,029 306.1 213 388.2 147.2 140.2 - -
Change - -84.91% -30.42% 82.26% -62.07% -4.8% - -
Enterprise Value (EV) 2,029 306.1 213 388.2 147.2 140.2 140.2 140.2
Change - -84.91% -30.42% 82.26% -62.07% -4.8% 0% 0%
P/E -94.8x -9.14x -2.72x -5.36x -3.26x -3.37x -4.39x -11.3x
PBR - - - - - - - -
PEG - -0.2x -0x 0.3x 0.1x 0.1x 0.2x 0.2x
Capitalization / Revenue 19.4x 2.21x 3.04x 6.54x 2.09x 1.9x 1.6x 1.25x
EV / Revenue 0x 0x 0x 0x 0x 1.9x 1.6x 1.25x
EV / EBITDA -0x -0x -0x -0x -0x -6.13x -10x -24.5x
EV / EBIT -0x -0x -0x -0x -0x -3.95x -5.4x -17.3x
EV / FCF -0x -0x -0x -0x -0x -4.07x -3.94x -11.2x
FCF Yield -1.76% -0.75% -26.8% -13.8% -16.2% -24.6% -25.4% -8.96%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 -0.33 -0.51 -1.12 -0.89 -0.5 -0.38 -0.2917 -0.1133
Distribution rate - - - - - - - -
Net sales 1 104.8 138.6 70.14 59.34 70.39 73.88 87.69 112.6
EBITDA 1 -7.991 -29.48 -62.55 -37.3 -20.42 -22.87 -13.98 -5.731
EBIT 1 -22.7 -34.88 -68.07 -58.52 -41.74 -35.47 -25.93 -8.102
Net income 1 -21.28 -33.59 -76.24 -65.28 -43.97 -37.19 -29.67 -13.52
Net Debt - - - - - - - -
Reference price 2 31.270 4.660 3.050 4.770 1.630 1.280 1.280 1.280
Nbr of stocks (in thousands) 64,875 65,687 69,830 81,378 90,324 109,506 - -
Announcement Date 2/24/22 2/23/23 2/28/24 2/27/25 3/11/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
-3.37x - - - 140M
18.83x6.63x13.18x1.58% 64.69B
30.16x7.93x26.43x0.05% 54.78B
36.79x6.53x19.51x0.88% 53.49B
35.59x3.45x14.87x-.--% 45.98B
49.71x5.74x31.52x-.--% 42.94B
-19.41x187.75x-20.66x-.--% 40.08B
28.93x8.21x21.27x0.37% 33.52B
32.66x5.97x20.09x-.--% 23.67B
27.67x5.83x15.12x-.--% 23.97B
Average 23.76x 26.45x 15.70x 0.32% 38.33B
Weighted average by Cap. 26.71x 25.32x 15.93x 0.43%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Codexis, Inc.

Historical PBR trend

Valuation ratios - PBR - Codexis, Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Codexis, Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Codexis, Inc.

  1. Stock Market
  2. Stocks
  3. CDXS Stock
  4. Valuation Codexis, Inc.