Valuation CodeLab Capital

Stocks

Market Closed - Oslo Bors Other stock markets 10:45:00 2026-06-23 EDT			5-day change	1st Jan Change
3.530 ^NOK	+10.31%		+20.89%	+53.48%

06-02	CodeLab Capital AS announced that it has received NOK 17 million in funding from Agil Helse AS	CI
06-01	CodeLab Capital AS (OB:CODE) acquired Agil Helse AS from André Glomsvoll, Stian Larsen and others for NOK 10.6 million.	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	2,883	755.7	303.5	98.24	17.64	33.25
Change	-	-73.79%	-59.84%	-67.63%	-82.05%	88.51%
Enterprise Value (EV) ¹	2,716	728.3	465.2	42.2	-2.48	23.43
Change	-	-73.18%	-36.13%	-90.93%	-105.88%	1,044.73%
P/E	-123x	-8.23x	-1.94x	3.27x	-0.12x	-2.23x
PBR	3.42x	1.01x	0.51x	0.74x	0.98x	1.16x
PEG	-	-0x	-0x	-0x	0x	0x
Capitalization / Revenue	20.6x	3.62x	1.56x	1.66x	70.7x	3.12x
EV / Revenue	19.4x	3.49x	2.39x	0.71x	-9.94x	2.2x
EV / EBITDA	218x	-65.7x	-7.04x	-0.46x	0.02x	-1.89x
EV / EBIT	-66x	-7.73x	-3.08x	-0.38x	0.02x	-1.47x
EV / FCF	-69.3x	-12.7x	-3.73x	1.09x	0.03x	39.7x
FCF Yield	-1.44%	-7.89%	-26.8%	92.1%	3,005%	2.52%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-5.899	-23.08	-39.3	7.553	-22.07	-1.029
Distribution rate	-	-	-	-	-	-
Net sales ¹	139.8	208.6	194.6	59.17	0.2494	10.66
EBITDA ¹	12.44	-11.08	-66.07	-91.42	-132	-12.41
EBIT ¹	-41.17	-94.25	-150.9	-111.6	-136.2	-15.9
Net income ¹	-23.46	-91.81	-156.3	30.04	-150.9	-14.88
Net Debt ¹	-167.2	-27.33	161.7	-56.03	-20.12	-9.816
Reference price ²	724.900	190.000	76.300	24.700	2.580	2.300
Nbr of stocks (in thousands)	3,977	3,977	3,977	3,977	6,836	14,455
Announcement Date	4/15/21	5/20/22	5/23/23	5/31/24	5/20/25	4/23/26

¹NOK in Million²NOK

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CODELAB CAPITAL	-	-	-	-	6.53M
VEEVA SYSTEMS INC.	23.94x	4.85x	10.73x	-.--%	24.88B
PRO MEDICUS LIMITED	75.83x	68.99x	80.78x	0.47%	12.79B
SECTRA AB	93.37x	14.73x	63.35x	0.69%	5.5B
HEARTFLOW, INC.	-45.12x	12.12x	-64.98x	-	2.92B
GENERATE BIOMEDICINES, INC.	-6.95x	70.13x	-7.1x	-	2.04B
OMNICELL, INC.	49.59x	-	-	-.--%	1.76B
XUNFEI HEALTHCARE TECHNOLOGY CO., LTD.	-136.01x	-	-	-	1.27B
B-SOFT CO.,LTD.	-114.67x	-	-	1.16%	787M
RAYSEARCH LABORATORIES AB	25.07x	5.01x	10.78x	1.92%	745M
Average	-3.88x	29.30x	15.59x	0.71%	5.27B
Weighted average by Cap.	33.70x	25.90x	29.72x	0.26%