Valuation Coats Group plc

Stocks

Market Closed - London S.E. Other stock markets 11:35:16 2026-07-02 EDT			5-day change	1st Jan Change
78.00 ^GBX	-0.32%		+0.65%	-7.69%

05-20	Coats Group plc Announces Termination of Frances Paxson Philip as Director, Effective May 20, 2026	CI
05-20	Coats Group says all AGM resolutions passed at Coats meeting in London on 20 May 2026	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	1,356	1,274	1,575	1,882	2,179	1,996	-	-
Change	-	-6.04%	23.67%	19.49%	15.75%	-8.41%	-	-
Enterprise Value (EV) ¹	1,602	1,773	2,046	2,415	3,086	2,821	2,707	2,577
Change	-	10.73%	15.37%	18.02%	27.81%	-8.58%	-4.07%	-4.78%
P/E	15.4x	-81.4x	28.3x	24x	16.8x	12.4x	10.9x	9.55x
PBR	2.46x	1.92x	2.82x	5.46x	2.76x	2.5x	2.11x	1.81x
PEG	-	1x	-0x	0.6x	0.5x	0.5x	0.8x	0.7x
Capitalization / Revenue	0.9x	0.8x	1.11x	1.25x	1.49x	1.2x	1.14x	1.08x
EV / Revenue	1.07x	1.12x	1.44x	1.61x	2.11x	1.7x	1.55x	1.4x
EV / EBITDA	6.58x	6.28x	7.29x	7.68x	9.27x	6.8x	6.05x	5.37x
EV / EBIT	8.29x	9.8x	11.1x	8.96x	10.6x	8.11x	7.18x	6.34x
EV / FCF	16.3x	27.4x	15.6x	15.8x	19.3x	20.2x	13.8x	11.1x
FCF Yield	6.14%	3.65%	6.4%	6.34%	5.18%	4.94%	7.26%	8.97%
Dividend per Share ²	0.0211	0.0243	0.028	0.0312	0.0328	0.0357	0.038	0.0409
Rate of return	2.25%	3.05%	2.84%	2.64%	2.88%	3.42%	3.64%	3.92%
EPS ²	0.0607	-0.0098	0.0348	0.0493	0.0675	0.0844	0.0954	0.1091
Distribution rate	34.8%	-248%	80.5%	63.3%	48.6%	42.3%	39.8%	37.5%
Net sales ¹	1,504	1,584	1,420	1,501	1,465	1,664	1,751	1,842
EBITDA ¹	243.4	282.6	280.6	314.6	333	415.2	447.4	479.6
EBIT ¹	193.1	181	184	269.6	289.8	347.9	377.1	406.4
Net income ¹	88.9	-14.7	56.5	80.1	103.4	163.8	185.4	214.5
Net Debt ¹	246.1	499.8	470.9	532.5	907.6	825.8	711.1	581.7
Reference price ²	0.937	0.798	0.986	1.182	1.137	1.042	1.042	1.042
Nbr of stocks (in thousands)	1,446,626	1,596,787	1,597,660	1,592,616	1,915,658	1,914,362	-	-
Announcement Date	3/3/22	3/2/23	3/7/24	3/6/25	3/5/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
COATS GROUP PLC	12.32x	1.69x	6.78x	3.43%	1.99B
K.P.R. MILL LIMITED	38.8x	5.4x	26.59x	0.44%	4.28B
JIANGSU JUJIE MICROFIBER TECHNOLOGY GROUP CO., LTD.	140.86x	-	-	-	1.52B
ARVIND LIMITED	36.53x	1.72x	16.37x	0.51%	1.54B
WELSPUN LIVING LIMITED	89.3x	1.85x	23.2x	-	1.67B
TRIDENT LIMITED	43.85x	-	-	0.38%	1.39B
Average	60.28x	2.66x	18.24x	1.19%	2.06B
Weighted average by Cap.	54.11x	3.40x	20.18x	1.09%