Valuation Coats Group plc

Stocks

Market Closed - London S.E. Other stock markets 11:35:20 2026-07-23 EDT			5-day change	1st Jan Change
75.05 ^GBX	-1.70%		-1.38%	-11.18%

07-16	Panmure Liberum raises Dunelm and cuts B&M	AN
06-30	Coats Group plc Announces Appointment of Timothy Russell Cobbold as Director, Effective July 1, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	1,356	1,274	1,575	1,882	2,179	1,912	-	-
Change	-	-6.04%	23.67%	19.49%	15.75%	-12.24%	-	-
Enterprise Value (EV) ¹	1,602	1,773	2,046	2,415	3,086	2,743	2,632	2,504
Change	-	10.73%	15.37%	18.02%	27.81%	-11.13%	-4.05%	-4.86%
P/E	15.4x	-81.4x	28.3x	24x	16.8x	12.1x	10.6x	9.24x
PBR	2.46x	1.92x	2.82x	5.46x	2.76x	2.4x	2.02x	1.84x
PEG	-	1x	-0x	0.6x	0.5x	0.5x	0.7x	0.6x
Capitalization / Revenue	0.9x	0.8x	1.11x	1.25x	1.49x	1.1x	1.05x	1x
EV / Revenue	1.07x	1.12x	1.44x	1.61x	2.11x	1.58x	1.45x	1.31x
EV / EBITDA	6.58x	6.28x	7.29x	7.68x	9.27x	6.75x	5.98x	5.32x
EV / EBIT	8.29x	9.8x	11.1x	8.96x	10.6x	7.75x	6.82x	6.01x
EV / FCF	16.3x	27.4x	15.6x	15.8x	19.3x	19.9x	13.8x	11x
FCF Yield	6.14%	3.65%	6.4%	6.34%	5.18%	5.02%	7.26%	9.07%
Dividend per Share ²	0.0211	0.0243	0.028	0.0312	0.0328	0.0355	0.0378	0.0408
Rate of return	2.25%	3.05%	2.84%	2.64%	2.88%	3.55%	3.79%	4.09%
EPS ²	0.0607	-0.0098	0.0348	0.0493	0.0675	0.0824	0.0943	0.108
Distribution rate	34.8%	-248%	80.5%	63.3%	48.6%	43.1%	40.1%	37.8%
Net sales ¹	1,504	1,584	1,420	1,501	1,465	1,732	1,821	1,912
EBITDA ¹	243.4	282.6	280.6	314.6	333	406.1	439.8	471
EBIT ¹	193.1	181	184	269.6	289.8	353.9	385.7	416.5
Net income ¹	88.9	-14.7	56.5	80.1	103.4	158.2	180.6	210
Net Debt ¹	246.1	499.8	470.9	532.5	907.6	830.7	719.6	591.7
Reference price ²	0.9370	0.7976	0.9859	1.1818	1.1373	0.9987	0.9987	0.9987
Nbr of stocks (in thousands)	1,446,626	1,596,787	1,597,660	1,592,616	1,915,658	1,914,362	-	-
Announcement Date	3/3/22	3/2/23	3/7/24	3/6/25	3/5/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
COATS GROUP PLC	12.4x	1.61x	6.86x	3.48%	1.96B
K.P.R. MILL LIMITED	34.31x	4.85x	23.29x	0.49%	3.77B
WELSPUN LIVING LIMITED	89.14x	1.85x	23.16x	-	1.64B
ARVIND LIMITED	34.09x	1.61x	15.35x	0.55%	1.42B
TRIDENT LIMITED	25.45x	-	-	1.96%	1.32B
KOLON INDUSTRIES, INC.	7.1x	0.69x	7.71x	2.65%	1.09B
Average	33.75x	2.12x	15.27x	1.83%	1.87B
Weighted average by Cap.	34.79x	2.78x	17.16x	1.56%