Valuation CoAsia Electronics Corp.

Stocks

End-of-day quote Taipei Exchange 2026-08-21			5-day change	1st Jan Change
105.50 ^TWD	-2.31%		-9.44%	+106.86%

08-13	CoAsia Electronics Corp. Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
08-11	CoAsia SEMI Korea Corporation announced that it expects to receive KRW 30.01295 billion in funding from CoAsia Electronics Corp.	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	1,823	2,252	1,757	2,412	5,697	7,616
Change	-	23.52%	-21.97%	37.28%	136.22%	33.68%
Enterprise Value (EV) ¹	4,497	6,056	4,099	6,050	9,973	11,439
Change	-	34.67%	-32.31%	47.6%	64.83%	14.7%
P/E	18.3x	13.8x	1,579x	-5.24x	11.7x	58x
PBR	0.76x	0.91x	0.68x	1.15x	2.14x	2.86x
PEG	-	0.2x	-15.9x	0x	-0x	-0.8x
Capitalization / Revenue	0.07x	0.08x	0.08x	0.11x	0.2x	0.22x
EV / Revenue	0.17x	0.21x	0.18x	0.27x	0.35x	0.33x
EV / EBITDA	15.8x	21.3x	95.2x	-19.9x	12.8x	24.8x
EV / EBIT	16.6x	21.7x	113x	-19.3x	13x	25.3x
EV / FCF	-42.7x	-5.59x	3.09x	-5.45x	-17.8x	21.1x
FCF Yield	-2.34%	-17.9%	32.4%	-18.3%	-5.61%	4.75%
Dividend per Share ²	0.1907	0.2432	0.0299	-	0.5	-
Rate of return	1.56%	1.61%	0.25%	-	1.31%	-
EPS ²	0.6675	1.089	0.007452	-3.081	3.26	0.88
Distribution rate	28.6%	22.3%	401%	-	15.3%	-
Net sales ¹	26,853	29,204	23,418	22,442	28,246	34,696
EBITDA ¹	284.7	284.4	43.05	-304.2	779.5	461.8
EBIT ¹	271.3	279.3	36.26	-313.1	769.9	451.5
Net income ¹	101.1	164.3	1.113	-460.1	488.2	132.6
Net Debt ¹	2,674	3,804	2,342	3,638	4,275	3,823
Reference price ²	12.21	15.08	11.76	16.15	38.15	51.00
Nbr of stocks (in thousands)	149,343	149,343	149,343	149,343	149,343	149,343
Announcement Date	3/23/21	3/25/22	2/24/23	3/4/24	2/27/25	2/24/26

¹TWD in Million²TWD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
COASIA ELECTRONICS CORP.	-	-	-	-	495M
GIGADEVICE SEMICONDUCTOR INC.	19.6x	9.74x	28.51x	0.81%	42.81B
MONTAGE TECHNOLOGY CO., LTD.	65.41x	30.32x	64.83x	0.46%	36.46B
SHENZHEN LONGSYS ELECTRONICS CO., LTD.	8.96x	3.05x	6.56x	1.05%	24.33B
PHISON ELECTRONICS CORP.	5.11x	1.38x	3.74x	6.02%	14.41B
INGENIC SEMICONDUCTOR CO.,LTD.	32.42x	-	-	-	9.96B
RAMBUS INC.	36.47x	-	-	-	9.9B
TRANSCEND INFORMATION, INC.	3.5x	-	-	-	4.23B
PENGUIN SOLUTIONS, INC.	29.56x	1.73x	12.25x	-	2.7B
Average	25.13x	9.24x	23.18x	2.08%	16.14B
Weighted average by Cap.	29.66x	13.43x	31.74x	1.39%