Company Valuation: CNB Financial Corporation

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027
Market Cap 1 445.8 500.4 469.1 517.3 764.8 1,015 -
Change - 12.24% -6.24% 10.26% 47.85% 32.68% -
Enterprise Value (EV) 445.8 500.4 469.1 517.3 764.8 1,015 1,015
Change - 12.24% -6.24% 10.26% 47.85% 32.68% 0%
P/E 8.39x 7.3x 8.86x 10.4x 10.5x 9.69x 9.27x
PBR 1.16x 1.06x 0.92x 0.94x 0.95x 1.15x 1.04x
PEG - 2.31x -0.4x -1.66x 2.51x 0.2x 2.04x
Capitalization / Revenue 2.79x 2.64x 2.47x 2.75x 3.14x 3.22x 3.05x
EV / Revenue 0x 0x 0x 0x 0x 3.22x 3.05x
EV / EBITDA - - - - - - -
EV / EBIT 0x - 0x 0x 0x 7.02x 6.47x
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Dividend per Share 2 0.685 0.7 0.7 0.71 0.72 0.7575 0.765
Rate of return 2.58% 2.94% 3.1% 2.86% 2.75% 2.19% 2.21%
EPS 2 3.16 3.26 2.55 2.39 2.49 3.57 3.732
Distribution rate 21.7% 21.5% 27.5% 29.7% 28.9% 21.2% 20.5%
Net sales 1 159.8 189.7 189.8 188.4 243.2 315.4 332.6
EBITDA - - - - - - -
EBIT 1 76.78 - 77.82 76.58 105.1 144.6 156.8
Net income 1 53.4 58.89 53.72 50.27 61.83 105.3 110.1
Net Debt - - - - - - -
Reference price 2 26.50 23.79 22.59 24.86 26.17 34.61 34.61
Nbr of stocks (in thousands) 16,824 21,034 20,768 20,808 29,225 29,320 -
Announcement Date 1/24/22 1/19/23 1/23/24 1/28/25 1/27/26 - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
9.69x - - 2.19% 1.01B
14.14x - - 1.76% 950B
13.5x - - 1.87% 442B
5.96x - - 5.2% 380B
12.71x - - 4.12% 354B
5.73x - - 5.32% 301B
18.54x - - 2.3% 294B
11.95x - - 2.19% 264B
5.98x - - 5.26% 260B
14.45x - - 2.74% 254B
Average 11.27x 3.29% 349.98B
Weighted average by Cap. 11.92x 3.1%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. CCNE Stock
  4. Valuation CNB Financial Corporation