Valuation CNB Financial Corporation

Stocks

Market Closed - Nasdaq 16:00:00 2026-10-26 EDT			5-day change	1st Jan Change
35.55 ^USD	+0.57%		+4.59%	+35.84%

10-21	Earnings Flash (CCNE) CNB Financial Corporation Reports Q3 Revenue $87.8M, vs. FactSet Est of $87.8M	MT
10-21	Earnings Flash (CCNE) CNB Financial Corporation Posts Q3 Adjusted EPS $0.91 per Share, vs. FactSet Est of $0.88	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	445.8	500.4	469.1	517.3	764.8	1,042	-	-
Change	-	12.24%	-6.24%	10.26%	47.85%	36.28%	-	-
Enterprise Value (EV)	445.8	500.4	469.1	517.3	764.8	1,042	1,042	1,042
Change	-	12.24%	-6.24%	10.26%	47.85%	36.28%	0%	0%
P/E	8.39x	7.3x	8.86x	10.4x	10.5x	9.95x	9.57x	8.96x
PBR	1.16x	1.06x	0.92x	0.94x	0.95x	1.2x	1.08x	0.99x
PEG	-	2.31x	-0.4x	-1.66x	2.51x	0.2x	2.44x	1.32x
Capitalization / Revenue	2.79x	2.64x	2.47x	2.75x	3.14x	3x	2.84x	2.68x
EV / Revenue	0x	0x	0x	0x	0x	3x	2.84x	2.68x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	-	0x	0x	0x	7.22x	6.66x	6.11x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.685	0.7	0.7	0.71	0.72	0.76	0.7833	0.816
Rate of return	2.58%	2.94%	3.1%	2.86%	2.75%	2.14%	2.2%	2.3%
EPS ²	3.16	3.26	2.55	2.39	2.49	3.573	3.713	3.966
Distribution rate	21.7%	21.5%	27.5%	29.7%	28.9%	21.3%	21.1%	20.6%
Net sales ¹	159.8	189.7	189.8	188.4	243.2	347.2	367.5	388.8
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	76.78	-	77.82	76.58	105.1	144.4	156.5	170.7
Net income ¹	53.4	58.89	53.72	50.27	61.83	105.7	109.8	117.4
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	26.50	23.79	22.59	24.86	26.17	35.55	35.55	35.55
Nbr of stocks (in thousands)	16,824	21,034	20,768	20,808	29,225	29,319	-	-
Announcement Date	1/24/22	1/19/23	1/23/24	1/28/25	1/27/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
CNB FINANCIAL CORPORATION	9.91x	-	-	2.15%	1.04B
JPMORGAN CHASE & CO.	13.31x	-	-	1.92%	881B
INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED	5.99x	-	-	5.2%	416B
AGRICULTURAL BANK OF CHINA LIMITED	6.71x	-	-	4.77%	370B
BANK OF AMERICA CORPORATION	11.51x	-	-	2.37%	350B
CHINA CONSTRUCTION BANK CORPORATION	6.21x	-	-	5%	335B
BANK OF CHINA LIMITED	6.67x	-	-	4.79%	311B
HSBC HOLDINGS PLC	11.09x	-	-	4.68%	310B
ROYAL BANK OF CANADA	17.36x	-	-	2.43%	279B
WELLS FARGO & COMPANY	11.22x	-	-	2.3%	247B
Average	10.00x			3.56%	350.03B
Weighted average by Cap.	10.27x			3.52%