Valuation CML Microsystems plc

Stocks

Market Closed - London S.E. Other stock markets 11:35:24 2026-06-12 EDT			5-day change	1st Jan Change
292.50 ^GBX	+10.38%		-4.10%	-2.50%

06-12	WINNERS & LOSERS: Virgin Wines cuts guidance; Cizzle rises on patent	AN
05-28	WINNERS & LOSERS: Hamak jumps on gold data; MicroSalt cuts sales guide	AN

Data adjusted to current consolidation scope

Fiscal Period: March	2020	2021	2022	2023	2024	2025
Market Cap ¹	39.63	55.45	56.3	83.16	50.05	34.22
Change	-	39.93%	1.53%	47.72%	-39.82%	-31.63%
Enterprise Value (EV) ¹	32.22	23.98	31.72	61.95	32.69	26.56
Change	-	-25.57%	32.29%	95.3%	-47.24%	-18.76%
P/E Ratio	25.8x	2.38x	46x	17.5x	24.1x	-1,916x
PBR	0.93x	1.04x	1.13x	1.64x	0.98x	0.7x
PEG	-	0x	-0.5x	0x	-0.4x	19x
Capitalization / Revenue	1.5x	4.45x	3.32x	4.03x	2.19x	1.49x
EV / Revenue	1.22x	1.92x	1.87x	3x	1.43x	1.16x
EV / EBITDA	12.1x	32.7x	16.1x	17.7x	11.7x	16.9x
EV / EBIT	15.3x	126x	23.7x	21.1x	16.8x	49.8x
EV / FCF	-18.7x	744x	-9.05x	-23.8x	12.1x	-7.52x
FCF Yield	-5.34%	0.13%	-11%	-4.2%	8.24%	-13.3%
Dividend per Share ²	0.04	0.02	0.09	0.11	0.11	0.11
Rate of return	1.73%	0.6%	2.66%	2.1%	3.55%	5.12%
EPS ²	0.0894	1.406	0.0735	0.2993	0.1286	-0.001122
Distribution rate	44.7%	1.42%	122%	36.8%	85.5%	-9,804%
Net sales ¹	26.42	12.47	16.96	20.64	22.89	22.9
EBITDA ¹	2.667	0.734	1.974	3.502	2.802	1.568
EBIT ¹	2.101	0.191	1.337	2.932	1.943	0.533
Net income ¹	1.536	23.56	1.238	4.81	2.06	-0.018
Net Debt ¹	-7.409	-31.47	-24.57	-21.21	-17.36	-7.66
Reference price ²	2.310	3.350	3.380	5.250	3.100	2.150
Nbr of stocks (in thousands)	17,154	16,552	16,656	15,840	16,144	15,915
Announcement Date	6/26/20	7/2/21	7/12/22	7/7/23	7/16/24	7/11/25

¹GBP in Million²GBP

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CML MICROSYSTEMS PLC	-	-	-	-	58.9M
NVIDIA CORPORATION	21.88x	12.26x	18.28x	0.37%	4,962B
TSMC (TAIWAN SEMICONDUCTOR MANUFACTURING COMPANY)	22.9x	10.74x	14.68x	1.1%	1,843B
BROADCOM INC.	42.73x	17.53x	25.8x	0.68%	1,834B
MICRON TECHNOLOGY, INC.	16.84x	9.77x	11.82x	0.05%	1,123B
SK HYNIX INC.	6.98x	3.95x	4.85x	0.24%	972B
AMD (ADVANCED MICRO DEVICES)	89.95x	15.84x	59.97x	-.--%	796B
INTEL CORPORATION	-336.11x	10.19x	30.31x	-.--%	588B
ARM HOLDINGS PLC	280.77x	60.48x	128.2x	-.--%	366B
TEXAS INSTRUMENTS INCORPORATED	38.66x	13.24x	25.46x	1.94%	270B
Average	20.51x	17.11x	35.49x	0.49%	1,276B
Weighted average by Cap.	18.97x	13.48x	23.71x	0.46%