Valuation CME Group Inc.

Stocks

Market Closed - Nasdaq Other stock markets 16:00:00 2026-06-16 EDT			After hours 19:55:30
261.60 ^USD	-1.68%		264.40	+1.07%

10:49pm	Gold extends gains as rate-hike bets ease ahead of Fed verdict	RE
06-16	Gold Rises Again As Prospect of Iran War Truce Eases Inflation Worries	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	82,108	60,492	75,815	83,687	98,473	94,793	-	-
Change	-	-26.33%	25.33%	10.38%	17.67%	-3.74%	-	-
Enterprise Value (EV) ¹	82,719	61,210	76,216	84,109	97,353	94,220	94,146	94,040
Change	-	-26%	24.52%	10.36%	15.75%	-3.22%	-0.08%	-0.11%
P/E Ratio	31.3x	22.7x	23.8x	24x	24.5x	22x	20.9x	19.8x
PBR	2.99x	2.25x	2.83x	3.16x	3.41x	3.44x	3.17x	2.8x
PEG	-	15.04x	1.2x	2.63x	1.6x	3.32x	4x	3.68x
Capitalization / Revenue	17.5x	12.1x	13.6x	13.7x	15.1x	13.5x	12.9x	12.2x
EV / Revenue	17.6x	12.2x	13.7x	13.7x	14.9x	13.4x	12.8x	12.1x
EV / EBITDA	26.4x	18.1x	20.1x	19.6x	21x	18.7x	18x	16.7x
EV / EBIT	27.7x	18.9x	20.8x	20.1x	21.5x	19.1x	18.2x	16.9x
EV / FCF	36.4x	20.6x	22.6x	23.4x	23.2x	20.1x	19.3x	18.1x
FCF Yield	2.75%	4.85%	4.43%	4.28%	4.31%	4.97%	5.17%	5.51%
Dividend per Share ²	6.85	8.5	9.65	12	5	12.05	11.77	12.62
Rate of return	3%	5.05%	4.58%	5.17%	1.83%	4.61%	4.5%	4.83%
EPS ²	7.29	7.4	8.86	9.67	11.16	11.9	12.52	13.19
Distribution rate	94%	115%	109%	124%	44.8%	101%	94%	95.7%
Net sales ¹	4,690	5,019	5,579	6,130	6,521	7,044	7,345	7,769
EBITDA ¹	3,128	3,378	3,786	4,298	4,632	5,029	5,230	5,640
EBIT ¹	2,982	3,243	3,660	4,184	4,525	4,932	5,176	5,554
Net income ¹	2,636	2,657	3,186	3,482	4,021	4,332	4,503	4,716
Net Debt ¹	610.2	718.3	401.7	422.4	-1,120	-573.4	-646.9	-752.9
Reference price ²	228.46	168.16	210.60	232.23	273.08	261.60	261.60	261.60
Nbr of stocks (in thousands)	359,399	359,728	359,993	360,362	360,600	362,359	-	-
Announcement Date	2/9/22	2/8/23	2/14/24	2/12/25	2/4/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CME GROUP INC.	21.98x	13.38x	18.73x	4.61%	94.79B
TRADEWEB MARKETS INC.	29.08x	8.02x	14.67x	0.54%	21.73B
BSE LIMITED	68.99x	32.65x	50.26x	0.45%	17.96B
JAPAN EXCHANGE GROUP, INC.	26.99x	10.03x	16.86x	3.02%	14.25B
MULTI COMMODITY EXCHANGE OF INDIA LIMITED	57.28x	33.04x	45x	0.91%	7.78B
ASX LIMITED	19.43x	7.08x	11.76x	3.99%	7B
SAUDI TADAWUL GROUP HOLDING COMPANY	40.14x	14.51x	40.97x	1.58%	4.46B
MIAMI INTERNATIONAL HOLDINGS, INC.	15.56x	-1112.16x	-2393.92x	-	3.82B
DUBAI FINANCIAL MARKET	20.75x	13.06x	14.07x	4.1%	3.24B
Average	33.35x	-108.93x	-242.40x	2.4%	19.45B
Weighted average by Cap.	29.86x	-9.50x	-29.96x	3.24%