|
Market Closed -
Nasdaq
16:00:00 2026-10-02 EDT
|
5-day change | 1st Jan Change | ||
| 263.14 USD | -0.74% |
|
-0.51% | -3.64% |
| 10-02 | Stocks close higher as soft jobs data cools rate-hike bets | RE |
| 10-02 | CME Group withdraws filing for 24/7 10-barrel crude oil futures contract | RE |
Company Valuation: CME Group Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 82,108 | 60,492 | 75,815 | 83,687 | 98,473 | 94,620 | - | - |
| Change | - | -26.33% | 25.33% | 10.38% | 17.67% | -3.91% | - | - |
| Enterprise Value (EV) 1 | 82,719 | 61,210 | 76,216 | 84,109 | 97,353 | 94,755 | 94,516 | 94,305 |
| Change | - | -26% | 24.52% | 10.36% | 15.75% | -2.67% | -0.25% | -0.22% |
| P/E | 31.3x | 22.7x | 23.8x | 24x | 24.5x | 22.3x | 20.8x | 19.7x |
| PBR | 2.99x | 2.25x | 2.83x | 3.16x | 3.41x | 3.51x | 3.16x | 2.64x |
| PEG | - | 15.04x | 1.2x | 2.63x | 1.6x | 3.74x | 3x | 3.35x |
| Capitalization / Revenue | 17.5x | 12.1x | 13.6x | 13.7x | 15.1x | 13.5x | 12.9x | 12.1x |
| EV / Revenue | 17.6x | 12.2x | 13.7x | 13.7x | 14.9x | 13.5x | 12.9x | 12.1x |
| EV / EBITDA | 26.4x | 18.1x | 20.1x | 19.6x | 21x | 18.7x | 17.9x | 16.4x |
| EV / EBIT | 27.7x | 18.9x | 20.8x | 20.1x | 21.5x | 19.3x | 18.2x | 16.9x |
| EV / FCF | 36.4x | 20.6x | 22.6x | 23.4x | 23.2x | 21.9x | 19.5x | 17.9x |
| FCF Yield | 2.75% | 4.85% | 4.43% | 4.28% | 4.31% | 4.57% | 5.14% | 5.59% |
| Dividend per Share 2 | 6.85 | 8.5 | 9.65 | 12 | 5 | 11.55 | 11.58 | 12.35 |
| Rate of return | 3% | 5.05% | 4.58% | 5.17% | 1.83% | 4.39% | 4.4% | 4.69% |
| EPS 2 | 7.29 | 7.4 | 8.86 | 9.67 | 11.16 | 11.83 | 12.65 | 13.39 |
| Distribution rate | 94% | 115% | 109% | 124% | 44.8% | 97.7% | 91.6% | 92.2% |
| Net sales 1 | 4,690 | 5,019 | 5,579 | 6,130 | 6,521 | 7,026 | 7,351 | 7,813 |
| EBITDA 1 | 3,128 | 3,378 | 3,786 | 4,298 | 4,632 | 5,068 | 5,289 | 5,745 |
| EBIT 1 | 2,982 | 3,243 | 3,660 | 4,184 | 4,525 | 4,915 | 5,201 | 5,592 |
| Net income 1 | 2,636 | 2,657 | 3,186 | 3,482 | 4,021 | 4,389 | 4,425 | 4,513 |
| Net Debt 1 | 610.2 | 718.3 | 401.7 | 422.4 | -1,120 | 135.7 | -104.2 | -314.8 |
| Reference price 2 | 228.46 | 168.16 | 210.60 | 232.23 | 273.08 | 263.14 | 263.14 | 263.14 |
| Nbr of stocks (in thousands) | 359,399 | 359,728 | 359,993 | 360,362 | 360,600 | 359,579 | - | - |
| Announcement Date | 2/9/22 | 2/8/23 | 2/14/24 | 2/12/25 | 2/4/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 22.25x | 13.49x | 18.7x | 4.39% | 94.62B | |
| 21.02x | 9.28x | 13.82x | 1.41% | 84.29B | |
| 23.4x | 14.09x | 17.6x | 3.81% | 60.53B | |
| 22.92x | 8.55x | 14.25x | 1.64% | 58.3B | |
| 26.61x | 4.89x | 9.72x | 2.06% | 51.53B | |
| 25.39x | 9.9x | 16.53x | 1.33% | 50.49B | |
| 29.18x | 8.05x | 14.78x | 0.57% | 21.57B | |
| 21.79x | 8.5x | 13.3x | 2.32% | 18.32B | |
| 15.1x | 8.34x | 12.02x | 5.79% | 18.14B | |
| Average | 23.08x | 9.45x | 14.52x | 2.59% | 50.87B | |
| Weighted average by Cap. | 23.12x | 10.14x | 15.17x | 2.61% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- CME Stock
- Valuation CME Group Inc.
Select your edition
All financial news and data tailored to specific country editions
