Company Valuation: CMC Corporation

Data adjusted to current consolidation scope
Fiscal Period: March 2022 2025 2026 2027 2028
Market Cap 1 6,866,930 8,029,431 6,707,391 6,439,710 -
Change - - -16.46% -3.99% -
Enterprise Value (EV) 6,866,930 8,029,431 6,707,391 6,439,710 6,439,710
Change - - -16.46% -3.99% 0%
P/E 27.3x 26.6x 15.4x 6.93x 5.41x
PBR - - - - -
PEG - - 0.4x 0x 0.2x
Capitalization / Revenue - 0.98x 0.7x 0.49x 0.39x
EV / Revenue - 0x 0x 0.49x 0.39x
EV / EBITDA - - - - -
EV / EBIT - - - - -
EV / FCF - - - - -
FCF Yield - - - - -
Dividend per Share 2 - - - - -
Rate of return - - - - -
EPS 2 1,087 1,298 1,866 3,989 5,114
Distribution rate - - - - -
Net sales 1 - 8,202,642 9,560,842 13,149,000 16,350,000
EBITDA - - - - -
EBIT - 451,062 - - -
Net income 251,347 348,641 - - -
Net Debt - - - - -
Reference price 2 29,708.72 34,545.45 28,800.00 27,650.00 27,650.00
Nbr of stocks (in thousands) 231,142 232,431 232,896 232,901 -
Announcement Date 5/11/22 6/28/25 5/4/26 - -
1VND in Million2VND
Estimates

P/E, Detailed evolution

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
6.99x - - - 247M
25.51x4.16x14.51x2.57% 247B
11.6x1.23x6.46x4.17% 95.78B
14.27x2.61x9.62x5.82% 85.22B
-82.14x12.94x74.91x-.--% 81.28B
19.22x5.04x12.45x2.96% 57.71B
15.03x2.21x9.26x5.15% 49.64B
12.91x1.48x10.13x1.25% 35.25B
15.89x2.02x9.52x5.44% 33.45B
20.65x1.4x9.96x0.85% 31.89B
Average 5.99x 3.68x 17.43x 3.13% 71.71B
Weighted average by Cap. 7.59x 4.16x 18.52x 3.08%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. CMG Stock
  4. Valuation CMC Corporation
LAST HOURS | 40% Discount: The Best Subscriber-Only Tools to Unlock Hidden Opportunities!
d
:
:
SEIZE THE OFFER!