|
Market Closed -
Australian S.E.
02:10:05 2026-09-22 EDT
|
5-day change | 1st Jan Change | ||
| 0.9500 AUD | +9.83% |
|
+7.95% | +20.25% |
| 07-14 | PAC Partners Starts Clover at Buy with AU$1.28 Price Target | MT |
| 03-23 | Clover Posts Higher Fiscal H1 Earnings, Revenue; Shares Hit Over Two-Year High | MT |
Company Valuation: Clover Corporation Limited
Data adjusted to current consolidation scope
| Fiscal Period: July | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 291.3 | 178.9 | 182 | 81.83 | 92.68 | 143.7 | - | - |
| Change | - | -38.57% | 1.74% | -55.05% | 13.27% | 54.99% | - | - |
| Enterprise Value (EV) 1 | 296.4 | 180.9 | 184.3 | 79.96 | 86.42 | 141.4 | 136.5 | 128.2 |
| Change | - | -38.96% | 1.89% | -56.62% | 8.09% | 63.56% | -3.47% | -6.08% |
| P/E | 48.5x | 25.1x | 29.3x | 53.8x | 13.2x | 14.8x | 10.7x | 8.6x |
| PBR | 4.98x | 2.84x | 2.71x | 1.22x | 1.28x | - | - | - |
| PEG | - | 1.3x | -2.2x | -0.7x | 0x | 0.4x | 0.3x | 0.3x |
| Capitalization / Revenue | 4.81x | 2.53x | 2.28x | 1.32x | 1.08x | 1.53x | 1.24x | 1.04x |
| EV / Revenue | 4.9x | 2.56x | 2.31x | 1.29x | 1x | 1.5x | 1.18x | 0.92x |
| EV / EBITDA | 31.3x | 15.5x | 17.6x | 17.9x | 7.43x | 9x | 6.5x | 4.95x |
| EV / EBIT | 33.8x | 17.6x | 18x | 24.2x | 7.96x | 9.95x | 7x | 5.3x |
| EV / FCF | - | - | - | - | 12.4x | -67.3x | 16.6x | 11x |
| FCF Yield | - | - | - | - | 8.04% | -1.49% | 6.01% | 9.05% |
| Dividend per Share 2 | 0.01 | 0.015 | 0.015 | 0.0075 | 0.0175 | - | - | - |
| Rate of return | 0.57% | 1.4% | 1.38% | 1.53% | 3.15% | - | - | - |
| EPS 2 | 0.0361 | 0.0429 | 0.0372 | 0.0091 | 0.042 | 0.0586 | 0.0806 | 0.1006 |
| Distribution rate | 27.7% | 35% | 40.3% | 82.4% | 41.7% | - | - | - |
| Net sales 1 | 60.5 | 70.66 | 79.88 | 62.21 | 86 | 94 | 116.1 | 138.6 |
| EBITDA 1 | 9.463 | 11.66 | 10.5 | 4.467 | 11.63 | 15.7 | 21 | 25.9 |
| EBIT 1 | 8.756 | 10.3 | 10.26 | 3.302 | 10.86 | 14.2 | 19.5 | 24.2 |
| Net income 1 | 6.004 | 7.133 | 6.205 | 1.515 | 7.015 | 9.8 | 13.5 | 16.8 |
| Net Debt 1 | 5.095 | 1.967 | 2.275 | -1.872 | -6.261 | -2.3 | -7.2 | -15.5 |
| Reference price 2 | 1.7500 | 1.0750 | 1.0900 | 0.4900 | 0.5550 | 0.8650 | 0.8650 | 0.8650 |
| Nbr of stocks (in thousands) | 166,439 | 166,439 | 166,999 | 166,999 | 166,999 | 166,074 | - | - |
| Announcement Date | 9/20/21 | 9/14/22 | 9/25/23 | 9/23/24 | 9/22/25 | - | - | - |
1AUD in Million2AUD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 14.76x | 1.5x | 9x | - | 102M | |
| 9.17x | 2.92x | 6.07x | 4.71% | 12.26B | |
| 43.54x | 12.89x | 41.14x | 0.67% | 9.65B | |
| 22x | 2.15x | 12.67x | 3.61% | 2.34B | |
| 19.5x | - | - | - | 1.51B | |
| 7.74x | - | - | -.--% | 1.25B | |
| 7.61x | 0.87x | 7.16x | -.--% | 1.04B | |
| -5.86x | 0.84x | 5.1x | -.--% | 881M | |
| Average | 14.81x | 3.53x | 13.52x | 1.5% | 3.63B | |
| Weighted average by Cap. | 21.61x | 6.36x | 19.56x | 2.65% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- CLV Stock
- Valuation Clover Corporation Limited
Select your edition
All financial news and data tailored to specific country editions
