Company Valuation: Clough Global Dividend and Income Fund

Data adjusted to current consolidation scope
Fiscal Period: October 2020 2021 2022 2023 2024 2025
Market Cap 1 73.4 128.4 85.16 62.28 71.27 76.07
Change - 74.87% -33.65% -26.87% 14.44% 6.72%
Enterprise Value (EV) 1 123.6 189.8 138.4 78.26 87.25 97.05
Change - 53.56% -27.1% -43.45% 11.49% 11.23%
P/E -11.3x 6.4x -2.81x -7.06x 4.53x 6x
PBR 0.85x 1.04x 0.93x 0.83x 0.88x 0.89x
PEG - -0x 0x 0.1x -0x -0.3x
Capitalization / Revenue 19.5x 41.6x 23.2x 13x 20.8x 22.7x
EV / Revenue 32.9x 61.5x 37.7x 16.3x 25.4x 29x
EV / EBITDA - - - - - -
EV / EBIT 60.7x 161x 85.7x 25.3x 41.6x 47.4x
EV / FCF -32.9x 22.8x -5.59x 3.51x 157x 66.7x
FCF Yield -3.04% 4.38% -17.9% 28.5% 0.64% 1.5%
Dividend per Share 2 1.209 1.169 1.099 0.7782 0.6454 0.6312
Rate of return 13.8% 10.2% 16.1% 15.9% 11.3% 10.3%
EPS 2 -0.7742 1.786 -2.436 -0.6944 1.262 1.021
Distribution rate -156% 65.4% -45.1% -112% 51.2% 61.8%
Net sales 1 3.76 3.087 3.671 4.791 3.432 3.351
EBITDA - - - - - -
EBIT 1 2.036 1.176 1.615 3.098 2.099 2.048
Net income 1 -6.509 20.19 -30.96 -8.684 15.66 12.67
Net Debt 1 50.21 61.45 53.21 15.98 15.97 20.98
Reference price 2 8.730 11.430 6.840 4.900 5.715 6.130
Nbr of stocks (in thousands) 8,408 11,230 12,451 12,710 12,471 12,410
Announcement Date 1/5/21 1/10/22 1/9/23 1/5/24 1/6/25 1/6/26
1USD in Million2USD
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 72.47M
Average 72.47M
Weighted average by Cap.

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. GLV Stock
  4. Valuation Clough Global Dividend and Income Fund