|
Market Closed -
NYSE
16:03:47 2026-09-30 EDT
|
Pre-market 07:34:20 | |||
| 347.28 USD | -1.41% |
|
357.26 | +2.87% |
Company Valuation: Cloudflare, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 42,310 | 14,857 | 27,956 | 36,955 | 69,058 | 123,659 | - | - |
| Change | - | -64.88% | 88.17% | 32.19% | 86.87% | 79.07% | - | - |
| Enterprise Value (EV) 1 | 41,647 | 14,643 | 27,566 | 36,562 | 67,184 | 122,360 | 121,836 | 120,778 |
| Change | - | -64.84% | 88.25% | 32.64% | 83.75% | 82.13% | -0.43% | -0.87% |
| P/E | -158x | -76.6x | -151x | -468x | -680x | -599x | 5,024x | 1,245x |
| PBR | 52.4x | 85.5x | 36.8x | 35.5x | 47.5x | 66x | 54.8x | 37.2x |
| PEG | - | 2.6x | 22.27x | 8x | -26.1x | -6x | -45x | 4x |
| Capitalization / Revenue | 64.5x | 15.2x | 21.6x | 22.1x | 31.9x | 43.1x | 33.5x | 26.1x |
| EV / Revenue | 63.4x | 15x | 21.3x | 21.9x | 31x | 42.6x | 33x | 25.5x |
| EV / EBITDA | 699x | 106x | 107x | 102x | 136x | 175x | 128x | 81.7x |
| EV / EBIT | -5,929x | 410x | 226x | 159x | 221x | 275x | 183x | 124x |
| EV / FCF | -967x | -368x | 197x | 219x | 258x | 351x | 221x | 130x |
| FCF Yield | -0.1% | -0.27% | 0.51% | 0.46% | 0.39% | 0.28% | 0.45% | 0.77% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -0.83 | -0.59 | -0.55 | -0.23 | -0.29 | -0.5797 | 0.0691 | 0.2789 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 656.4 | 975.2 | 1,297 | 1,670 | 2,168 | 2,872 | 3,696 | 4,739 |
| EBITDA 1 | 59.58 | 138 | 257.8 | 357.8 | 493.6 | 699 | 953.9 | 1,479 |
| EBIT 1 | -7.024 | 35.68 | 122 | 230.1 | 303.9 | 444.4 | 665.9 | 971.2 |
| Net income 1 | -260.3 | -193.4 | -183.9 | -78.8 | -102.3 | -177.5 | 28.65 | 193.9 |
| Net Debt 1 | -662.8 | -213.7 | -390.4 | -392.7 | -1,874 | -1,299 | -1,824 | -2,882 |
| Reference price 2 | 131.50 | 45.21 | 83.26 | 107.68 | 197.15 | 347.28 | 347.28 | 347.28 |
| Nbr of stocks (in thousands) | 321,746 | 328,625 | 335,772 | 343,194 | 350,281 | 356,080 | - | - |
| Announcement Date | 2/10/22 | 2/9/23 | 2/8/24 | 2/6/25 | 2/10/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -599.1x | 42.61x | 175.06x | -.--% | 124B | |
| 21.6x | 3.56x | 12.43x | 3.08% | 207B | |
| 21.99x | 4.64x | 11.38x | 0.76% | 189B | |
| -133.59x | 18.57x | 102.82x | -.--% | 120B | |
| 13.62x | 1.52x | 7.99x | 3.52% | 112B | |
| 13.27x | 2.4x | 9.06x | 6.19% | 77.38B | |
| 19.25x | 5.15x | 12.66x | 2.92% | 57.65B | |
| -17.04x | 7.34x | 12.48x | -.--% | 48.05B | |
| 22.15x | 1.83x | 11.6x | 1.4% | 43.68B | |
| 13.02x | 1.87x | 7.94x | 5.98% | 41.99B | |
| Average | -62.48x | 8.95x | 36.34x | 2.38% | 102.04B | |
| Weighted average by Cap. | -75.54x | 10.06x | 41.59x | 2.09% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- NET Stock
- Valuation Cloudflare, Inc.
Select your edition
All financial news and data tailored to specific country editions
