|
Market Closed -
NYSE
16:02:32 2026-10-23 EDT
|
5-day change | 1st Jan Change | ||
| 325.73 USD | +7.29% |
|
+9.93% | +65.22% |
| 10-23 | PHP Foundation 'under-funded' with one full-time staff member, director says | RE |
| 10-23 | AI-discovered bugs may soon trigger fresh disruptions, cyber experts say | RE |
Company Valuation: Cloudflare, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 42,310 | 14,857 | 27,956 | 36,955 | 69,058 | 115,986 | - | - |
| Change | - | -64.88% | 88.17% | 32.19% | 86.87% | 67.95% | - | - |
| Enterprise Value (EV) 1 | 41,647 | 14,643 | 27,566 | 36,562 | 67,184 | 114,686 | 114,162 | 113,104 |
| Change | - | -64.84% | 88.25% | 32.64% | 83.75% | 70.71% | -0.46% | -0.93% |
| P/E | -158x | -76.6x | -151x | -468x | -680x | -562x | 4,713x | 933x |
| PBR | 52.4x | 85.5x | 36.8x | 35.5x | 47.5x | 61.9x | 46.3x | 34.9x |
| PEG | - | 2.6x | 22.27x | 8x | -26.1x | -5.6x | -42x | 2x |
| Capitalization / Revenue | 64.5x | 15.2x | 21.6x | 22.1x | 31.9x | 40.4x | 31.4x | 24.5x |
| EV / Revenue | 63.4x | 15x | 21.3x | 21.9x | 31x | 39.9x | 30.9x | 23.9x |
| EV / EBITDA | 699x | 106x | 107x | 102x | 136x | 164x | 119x | 85.3x |
| EV / EBIT | -5,929x | 410x | 226x | 159x | 221x | 258x | 171x | 119x |
| EV / FCF | -967x | -368x | 197x | 219x | 258x | 330x | 207x | 126x |
| FCF Yield | -0.1% | -0.27% | 0.51% | 0.46% | 0.39% | 0.3% | 0.48% | 0.8% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -0.83 | -0.59 | -0.55 | -0.23 | -0.29 | -0.5797 | 0.0691 | 0.3491 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 656.4 | 975.2 | 1,297 | 1,670 | 2,168 | 2,872 | 3,697 | 4,732 |
| EBITDA 1 | 59.58 | 138 | 257.8 | 357.8 | 493.6 | 699.1 | 957.9 | 1,326 |
| EBIT 1 | -7.024 | 35.68 | 122 | 230.1 | 303.9 | 444.4 | 667.1 | 950.9 |
| Net income 1 | -260.3 | -193.4 | -183.9 | -78.8 | -102.3 | -211 | 28.65 | 200.8 |
| Net Debt 1 | -662.8 | -213.7 | -390.4 | -392.7 | -1,874 | -1,299 | -1,824 | -2,882 |
| Reference price 2 | 131.50 | 45.21 | 83.26 | 107.68 | 197.15 | 325.73 | 325.73 | 325.73 |
| Nbr of stocks (in thousands) | 321,746 | 328,625 | 335,772 | 343,194 | 350,281 | 356,080 | - | - |
| Announcement Date | 2/10/22 | 2/9/23 | 2/8/24 | 2/6/25 | 2/10/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -561.92x | 39.94x | 164.06x | -.--% | 116B | |
| 25.36x | 4.07x | 14.15x | 2.67% | 239B | |
| 23.79x | 4.98x | 12.21x | 0.7% | 205B | |
| 17.03x | 1.93x | 9.96x | 2.78% | 147B | |
| -128.1x | 17.78x | 97.77x | -.--% | 115B | |
| 16.5x | 2.98x | 11.48x | 4.88% | 96.43B | |
| 23.56x | 6.08x | 14.93x | 2.4% | 70.72B | |
| 25.06x | 2.08x | 13.2x | 1.24% | 49.53B | |
| 15.1x | 2.19x | 9.29x | 5.47% | 49.23B | |
| 23.32x | 1.79x | 11.24x | 0.8% | 45.59B | |
| Average | -52.03x | 8.38x | 35.83x | 2.09% | 113.3B | |
| Weighted average by Cap. | -53.07x | 8.79x | 36.52x | 1.94% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- NET Stock
- Valuation Cloudflare, Inc.
Select your edition
All financial news and data tailored to specific country editions
