Company Valuation: CloudCoCo Group plc

Data adjusted to current consolidation scope
Fiscal Period: September 2020 2021 2022 2023 2024 2025
Market Cap 1 6.067 11.65 6.709 7.239 0.8828 1.589
Change - 92.08% -42.42% 7.89% -87.8% 80%
Enterprise Value (EV) 1 9.224 14.73 10.83 13.46 6.029 1.061
Change - 59.7% -26.47% 24.31% -55.22% -82.4%
P/E -2.19x -3.96x -2.93x -3.46x -0.28x 0.61x
PBR 1.22x 2.25x 2.23x 7x -0.42x 3.21x
PEG - 0.2x 0.1x 0.4x -0x -0x
Capitalization / Revenue 0.76x 1.44x 0.28x 0.28x 0.1x 0.16x
EV / Revenue 1.16x 1.82x 0.45x 0.52x 0.69x 0.11x
EV / EBITDA -10.2x -26.9x -21.6x -41x -14.7x -4.24x
EV / EBIT -3.76x -9.33x -5.9x -7.66x -11.2x -2.96x
EV / FCF 30.2x -12.7x 2.86x 12.6x -0.95x 0.38x
FCF Yield 3.31% -7.89% 34.9% 7.96% -105% 265%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.005599 -0.004166 -0.003238 -0.00296 -0.004464 0.00366
Distribution rate - - - - - -
Net sales 1 7.97 8.107 24.19 25.95 8.737 9.638
EBITDA 1 -0.902 -0.547 -0.501 -0.328 -0.409 -0.25
EBIT 1 -2.45 -1.578 -1.837 -1.757 -0.54 -0.359
Net income 1 -2.679 -2.128 -2.287 -2.091 -3.153 2.585
Net Debt 1 3.157 3.077 4.121 6.224 5.146 -0.528
Reference price 2 0.012250 0.016500 0.009500 0.010250 0.001250 0.002250
Nbr of stocks (in thousands) 495,226 706,216 706,216 706,216 706,216 706,216
Announcement Date 3/17/21 4/5/22 3/16/23 4/30/24 3/31/25 3/31/26
1GBP in Million2GBP
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 2.08M
24.46x3.95x13.79x2.72% 235B
-130.31x18.17x100.76x-.--% 117B
14.45x1.6x8.39x3.31% 119B
14.25x2.6x9.8x5.77% 83.08B
20.32x5.35x13.15x2.8% 61.29B
13.6x1.96x8.33x5.73% 43.84B
22.63x1.86x11.56x1.29% 45.18B
21.37x1.61x10.31x0.89% 41.61B
16.65x2.09x9.91x5.25% 34.05B
Average 1.93x 4.35x 20.67x 3.08% 78.02B
Weighted average by Cap. -2.95x 5.25x 24.76x 2.83%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. PINN Stock
  4. Valuation CloudCoCo Group plc
LAST HOURS | 40% Discount: The Best Subscriber-Only Tools to Unlock Hidden Opportunities!
d
:
:
SEIZE THE OFFER!