Company Valuation: Climb Global Solutions, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 149 137 242.2 567.5 466.4 758.3 - -
Change - -8.05% 76.75% 134.31% -17.83% 62.59% - -
Enterprise Value (EV) 149 137 242.2 567.5 466.4 758.3 758.3 758.3
Change - -8.05% 76.75% 134.31% -17.83% 62.59% 0% 0%
P/E 16.8x 11.2x 20.2x 31.2x 22.2x 32.3x 25x 17.8x
PBR - - - - - - - -
PEG - 0.3x -6.31x 0.6x 1.6x 3.75x 0.9x 0.4x
Capitalization / Revenue - 0.45x 0.69x 1.22x 0.71x 1.03x 0.95x 0.84x
EV / Revenue - 0x 0x 0x 0x 1.03x 0.95x 0.84x
EV / EBITDA - 0x 0x 0x 0x 15.4x 13.1x 10.9x
EV / EBIT - 0x 0x 0x 0x 23.2x 19.1x 13.9x
EV / FCF - - - - - 19.4x 16.5x 15.2x
FCF Yield - - - - - 5.14% 6.07% 6.59%
Dividend per Share 2 - 0.17 0.17 0.17 0.17 - - -
Rate of return - 2.16% 1.24% 0.54% 0.66% - - -
EPS 2 0.5225 0.7025 0.68 1.015 1.16 1.26 1.625 2.28
Distribution rate - 24.2% 25% 16.7% 14.7% - - -
Net sales 1 - 304.3 352 465.6 652.5 732.9 801.2 898
EBITDA 1 - 21.14 24.62 39.62 42.9 49.31 57.69 69.75
EBIT 1 - 17.31 16.49 27.99 29.18 32.72 39.62 54.4
Net income 1 9.198 12.5 12.32 18.61 21.33 25.19 34 42.2
Net Debt - - - - - - - -
Reference price 2 8.78 7.88 13.71 31.69 25.70 40.64 40.64 40.64
Nbr of stocks (in thousands) 16,985 17,386 17,671 17,911 18,148 18,658 - -
Announcement Date 3/2/22 3/1/23 2/28/24 3/5/25 2/25/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
32.25x - - -.--% 747M
25.79x4.14x14.42x2.62% 244B
21.93x4.63x11.36x0.76% 189B
17.63x2x10.31x2.68% 153B
-121.61x16.7x91.84x-.--% 108B
-484.24x34.35x141.12x-.--% 99.95B
16.32x2.94x11.35x4.93% 95.36B
23.17x6x14.73x2.43% 69.73B
15.55x2.26x9.62x4.96% 50.55B
20.45x1.56x9.85x0.9% 40.87B
Average -43.27x 8.29x 34.95x 1.93% 104.99B
Weighted average by Cap. -41.52x 7.91x 32.63x 2.02%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Climb Global Solutions, Inc.

Historical PBR trend

Valuation ratios - PBR - Climb Global Solutions, Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Climb Global Solutions, Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Climb Global Solutions, Inc.


Year-on-year evolution of the Yield

Valuation ratios - Yield - Climb Global Solutions, Inc.
  1. Stock Market
  2. Stocks
  3. CLMB Stock
  4. Valuation Climb Global Solutions, Inc.