Valuation Cleanup Corporation

Stocks

Market Closed - Japan Exchange Other stock markets 02:30:00 2026-07-24 EDT			5-day change	1st Jan Change
925.00 ^JPY	-0.64%		-0.22%	+5.84%

05-11	Cleanup Corporation Provides Consolidated Earnings Guidance for the Six Months Ending September 30, 2026 and Full Year Ending March 31, 2027	CI
05-11	Cleanup Corporation Provides Second Quarter End and Year End Dividend Guidance for the Fiscal Year Ending March 31, 2027	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026
Market Cap ¹	20,032	19,552	25,492	28,528	23,623	32,479
Change	-	-2.39%	30.38%	11.91%	-17.19%	37.49%
Enterprise Value (EV) ¹	5,036	2,054	7,516	15,220	11,574	21,866
Change	-	-59.21%	265.85%	102.5%	-23.96%	88.93%
P/E	11.5x	6.2x	10.1x	19.8x	13.7x	9.52x
PBR	0.38x	0.36x	0.46x	0.5x	0.41x	0.54x
PEG	-	0.1x	-0.5x	-0.5x	0.7x	0x
Capitalization / Revenue	0.19x	0.17x	0.21x	0.22x	0.18x	0.24x
EV / Revenue	0.05x	0.02x	0.06x	0.12x	0.09x	0.16x
EV / EBITDA	0.87x	0.3x	1.2x	2.71x	1.55x	2.51x
EV / EBIT	1.93x	0.54x	2.49x	11.9x	5.59x	5.54x
EV / FCF	3.35x	0.54x	7.46x	-6.49x	53.3x	-655x
FCF Yield	29.9%	186%	13.4%	-15.4%	1.88%	-0.15%
Dividend per Share ²	20	23	26	26	31	33
Rate of return	3.68%	4.34%	3.76%	3.29%	4.73%	3.58%
EPS ²	47.33	85.52	68.39	39.94	47.66	96.71
Distribution rate	42.3%	26.9%	38%	65.1%	65%	34.1%
Net sales ¹	104,185	113,305	124,012	127,982	129,987	134,487
EBITDA ¹	5,795	6,838	6,240	5,611	7,472	8,712
EBIT ¹	2,616	3,796	3,015	1,283	2,071	3,949
Net income ¹	1,746	3,155	2,523	1,468	1,719	3,475
Net Debt ¹	-14,996	-17,498	-17,976	-13,308	-12,049	-10,613
Reference price ²	543.00	530.00	691.00	791.00	655.00	921.00
Nbr of stocks (in thousands)	36,891	36,891	36,891	36,065	36,065	35,265
Announcement Date	6/25/21	6/28/22	6/28/23	6/26/24	6/25/25	6/24/26

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
CLEANUP CORPORATION	-	-	-	-	199M
SAINT-GOBAIN	12.38x	0.98x	6.34x	3.17%	41.16B
ASSA ABLOY AB	22.29x	2.81x	13.72x	1.97%	39.85B
MASCO CORPORATION	18.79x	2.35x	12.37x	1.59%	15.73B
QXO, INC.	-26.72x	1.59x	17.25x	-.--%	14.19B
CARLISLE COMPANIES INCORPORATED	18.29x	3.06x	12.51x	1.37%	13.57B
AGC INC.	15.05x	0.8x	5.16x	3.39%	8.03B
ZURN ELKAY WATER SOLUTIONS CORPORATION	32.94x	4.45x	16.48x	0.94%	8.07B
SIMPSON MANUFACTURING CO., INC.	21.36x	3.15x	13.07x	0.61%	7.98B
BUILDERS FIRSTSOURCE, INC.	38.06x	0.82x	10.02x	-.--%	7.84B
Average	16.94x	2.22x	11.88x	1.45%	15.66B
Weighted average by Cap.	15.46x	2.09x	11.34x	1.87%