|
Market Closed -
Nasdaq Stockholm
12:00:00 2026-09-07 EDT
|
5-day change | 1st Jan Change | ||
| 4.374 SEK | -2.71% |
|
-6.10% | +50.83% |
| 09-03 | Clavister signs memorandum of understanding with Akkodis | FW |
| 08-20 | Clavister Holding AB (publ.), Q2 2026 Earnings Call, Aug 20, 2026 |
Company Valuation: Clavister Holding AB
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 330.1 | 165.4 | 141.3 | 620.8 | 897.6 | 1,625 | - | - |
| Change | - | -49.91% | -14.53% | 339.29% | 44.58% | 80.99% | - | - |
| Enterprise Value (EV) 1 | 521.6 | 411.5 | 415.9 | 782.3 | 924.5 | 1,610 | 1,537 | 1,426 |
| Change | - | -21.11% | 1.08% | 88.08% | 18.19% | 74.1% | -4.54% | -7.22% |
| P/E | -3.48x | -1.46x | -2.16x | -6.63x | 290x | 43.7x | 29.2x | 20.8x |
| PBR | -5.9x | -1.01x | -0.62x | -7.37x | 11.4x | 12.9x | 8.93x | 6.34x |
| PEG | - | -0.1x | 0.1x | 0.1x | -3x | 0x | 0.6x | 0.5x |
| Capitalization / Revenue | 2.55x | 1.16x | 0.88x | 3.24x | 4.09x | 4.98x | 4.01x | 3.32x |
| EV / Revenue | 4.03x | 2.88x | 2.59x | 4.08x | 4.22x | 4.94x | 3.79x | 2.91x |
| EV / EBITDA | -29.9x | -37.4x | 24x | 21.7x | 23.1x | 16.4x | 12.4x | 9.26x |
| EV / EBIT | -9.69x | -8.01x | -13.6x | -61x | -104x | 36.6x | 24.4x | 16.4x |
| EV / FCF | -5.45x | -6.74x | -14.4x | -21.5x | -179x | 31.6x | 19.7x | 12.4x |
| FCF Yield | -18.4% | -14.8% | -6.92% | -4.65% | -0.56% | 3.17% | 5.08% | 8.07% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -1.68 | -2 | -1.16 | -0.35 | 0.01 | 0.1 | 0.15 | 0.21 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 129.3 | 142.7 | 160.5 | 191.7 | 219.2 | 326 | 405 | 490 |
| EBITDA 1 | -17.42 | -10.99 | 17.3 | 36 | 40.1 | 98 | 124 | 154 |
| EBIT 1 | -53.84 | -51.4 | -30.66 | -12.82 | -8.894 | 44 | 63 | 87 |
| Net income 1 | -91.16 | -112.8 | -65.35 | -55.98 | 5.302 | 37 | 58 | 82 |
| Net Debt 1 | 191.5 | 246.2 | 274.6 | 161.4 | 26.93 | -15 | -88 | -199 |
| Reference price 2 | 5.840 | 2.925 | 2.500 | 2.320 | 2.900 | 4.374 | 4.374 | 4.374 |
| Nbr of stocks (in thousands) | 56,530 | 56,530 | 56,530 | 267,598 | 309,522 | 371,426 | - | - |
| Announcement Date | 2/17/22 | 2/16/23 | 1/15/24 | 2/13/25 | 2/12/26 | - | - | - |
1SEK in Million2SEK
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 43.74x | 4.94x | 16.42x | - | 169M | |
| 19.2x | 3.36x | 13.44x | 1.42% | 13.36B | |
| 9.44x | 2.48x | 4.85x | 2.95% | 5.45B | |
| 21.74x | 1.03x | 6.08x | 1.65% | 3.31B | |
| 14.4x | 0.97x | 6.33x | - | 3.02B | |
| 17.6x | 0.59x | 4.55x | 4.05% | 1.99B | |
| 83.15x | - | - | - | 1.5B | |
| 23.47x | - | - | - | 1.38B | |
| 22.68x | - | - | - | 1.32B | |
| Average | 28.38x | 2.23x | 8.61x | 2.51% | 3.5B | |
| Weighted average by Cap. | 20.73x | 2.45x | 9.42x | 2.01% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- CLAV Stock
- Valuation Clavister Holding AB
Select your edition
All financial news and data tailored to specific country editions
