Company Valuation: Classic Leasing & Finance Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2021 2022 2023 2024 2025 2026
Market Cap 1 50.4 42.9 27.39 37.86 94.24 587.5
Change - -14.88% -36.15% 38.23% 148.89% 523.45%
Enterprise Value (EV) 1 114.5 109.4 90.35 116.8 190.5 660.2
Change - -4.47% -17.43% 29.31% 63.06% 246.58%
P/E 2,230x -0.55x 70.2x 20.7x 20.4x 21.6x
PBR 1.72x -0.88x -0.57x -0.82x -2.25x 7.76x
PEG - 0x -1x 0x 0x 0.5x
Capitalization / Revenue 101x 99.8x 21.3x 14.6x 14.1x 45.2x
EV / Revenue 230x 255x 70.4x 45.1x 28.6x 50.8x
EV / EBITDA - - - - - -
EV / EBIT - - - - - -
EV / FCF - - - - - -
FCF Yield - - - - - -
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 0.007534 -25.99 0.13 0.61 1.539 2.22
Distribution rate - - - - - -
Net sales 1 0.4985 0.4299 1.284 2.593 6.667 12.99
EBITDA - - - - - -
EBIT - - - - - -
Net income 1 0.0226 -77.99 0.3907 1.837 4.617 11.17
Net Debt 1 64.14 66.53 62.96 78.97 96.27 72.73
Reference price 2 16.80 14.30 9.13 12.62 31.41 47.96
Nbr of stocks (in thousands) 3,000 3,000 3,000 3,000 3,000 12,250
Announcement Date 10/8/21 9/26/22 8/25/23 9/3/24 8/29/25 8/22/26
1INR in Million2INR
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 6.33M
8.37x7.21x8.35x1.11% 22.3B
11.36x4.17x22.81x3.97% 11.79B
5.65x - - 5.4% 11.58B
11.37x - - 4.33% 10.82B
4.68x - - 6.72% 8.4B
8.62x3.12x27.92x3.87% 7.77B
15.97x13.9x33.8x1.44% 6.67B
Average 9.43x 7.10x 23.22x 3.83% 9.92B
Weighted average by Cap. 9.10x 6.74x 18.49x 3.49%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Classic Leasing & Finance Limited

Historical PBR trend

Valuation ratios - PBR - Classic Leasing & Finance Limited

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Classic Leasing & Finance Limited

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Classic Leasing & Finance Limited

  1. Stock Market
  2. Stocks
  3. CLFL6 Stock
  4. Valuation Classic Leasing & Finance Limited