Suspension of trading

Valuation Clarity Medical Group Holding Limited

Stocks

Delayed Hong Kong S.E. 04:08:05 2025-04-14 EDT			5-day change	1st Jan Change
0.3550 ^HKD	+5.97%		-.--%	-

09-23	Clarity Medical Group Holding Limited Announces Appointment of Cao Jian as Executive Director, Effective October 1, 2026	CI
09-15	Clarity Medical Group Holding Limited Reports Earnings Results for the Full Year Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026
Market Cap ¹	637.1	496.4	359.1	203.6	190.4
Change	-	-22.08%	-27.66%	-43.3%	-6.5%
Enterprise Value (EV) ¹	416.1	336.2	243.1	80.97	125.7
Change	-	-19.19%	-27.69%	-66.69%	55.27%
P/E	36.2x	-154x	-4.71x	-5.94x	-4.1x
PBR	2.49x	1.91x	1.89x	1.26x	1.62x
PEG	-0.6x	1x	-0x	0.1x	-0.1x
Capitalization / Revenue	2.83x	2.32x	1.88x	1.13x	1.07x
EV / Revenue	1.85x	1.57x	1.27x	0.45x	0.71x
EV / EBITDA	9.63x	-218x	-6.03x	-3.53x	-3.19x
EV / EBIT	11.7x	-43.5x	-4.32x	-2.41x	-2.55x
EV / FCF	10.4x	-14x	-9.17x	3.24x	-9.52x
FCF Yield	9.63%	-7.12%	-10.9%	30.9%	-10.5%
Dividend per Share ²	-	-	-	-	-
Rate of return	-	-	-	-	-
EPS ²	0.0346	-0.006108	-0.1444	-0.0648	-0.0865
Distribution rate	-	-	-	-	-
Net sales ¹	225.2	213.8	190.9	180.6	177.8
EBITDA ¹	43.19	-1.543	-40.34	-22.91	-39.42
EBIT ¹	35.49	-7.722	-56.23	-33.54	-49.26
Net income ¹	13.49	-3.191	-75.79	-34.29	-46.41
Net Debt ¹	-221.1	-160.2	-116	-122.7	-64.68
Reference price ²	1.2500	0.9400	0.6800	0.3850	0.3550
Nbr of stocks (in thousands)	509,718	528,125	528,125	528,917	536,334
Announcement Date	7/27/22	7/28/23	7/26/24	9/24/26	9/24/26

¹HKD in Million²HKD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CLARITY MEDICAL GROUP HOLDING LIMITED	-	-	-	-	24.27M
APOLLO HOSPITALS ENTERPRISE LIMITED	51.2x	4.42x	28.72x	0.27%	13.27B
ENCOMPASS HEALTH CORPORATION	19.46x	2.3x	10.76x	0.64%	12.23B
AIER EYE HOSPITAL GROUP CO., LTD.	24.45x	2.86x	9.97x	1.65%	10.85B
THE ENSIGN GROUP, INC.	24.98x	2.02x	16.3x	0.15%	10.19B
MANIPAL HEALTH ENTERPRISES LIMITED	77.54x	7.67x	31.05x	-	9.9B
BANGKOK DUSIT MEDICAL SERVICES	19.45x	2.83x	11.66x	4.12%	9.36B
RAMSAY HEALTH CARE LIMITED	31.04x	1x	7.88x	1.98%	8.98B
PURE HEALTH HOLDING	14.26x	1.36x	7.96x	1.88%	8.74B
ASTER DM QUALITY CARE LIMITED	108.89x	13.99x	72.94x	-.--%	6.78B
Average	41.25x	4.27x	21.92x	1.34%	9.03B
Weighted average by Cap.	39.07x	3.95x	20.36x	1.29%