|
Market Closed -
Toronto S.E.
15:39:25 2026-10-22 EDT
|
5-day change | 1st Jan Change | ||
| 85.00 CAD | 0.00% |
|
+0.29% | +16.44% |
| 08-17 | Clairvest Q1 Net Income Rises | MT |
| 08-14 | Tranche Update on Clairvest Group Inc.'s Equity Buyback Plan announced on March 4, 2026. | CI |
Company Valuation: Clairvest Group Inc.
Data adjusted to current consolidation scope
| Fiscal Period: March | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 975 | 959 | 1,201 | 1,082 | 998.3 | 1,016 |
| Change | - | -1.65% | 25.24% | -9.95% | -7.7% | 1.75% |
| Enterprise Value (EV) 1 | 711.7 | 626.1 | 853.7 | 800.9 | 763 | 728.4 |
| Change | - | -12.03% | 36.36% | -6.19% | -4.72% | -4.54% |
| P/E | 9.3x | 2.9x | 22.7x | -323x | 8.21x | 9.23x |
| PBR | 1.14x | 0.81x | 0.97x | 0.91x | 0.79x | 0.77x |
| PEG | - | 0x | -0.3x | 3x | -0x | -1.84x |
| Capitalization / Revenue | 5.49x | 2.28x | 9.23x | 29.5x | 5.66x | 5.13x |
| EV / Revenue | 4x | 1.49x | 6.56x | 21.9x | 4.32x | 3.68x |
| EV / EBITDA | 5.86x | 1.66x | 13.6x | -1,808x | 5.52x | 4.93x |
| EV / EBIT | 5.9x | 1.67x | 13.7x | -645x | 5.56x | 4.96x |
| EV / FCF | 8.35x | 2.35x | 6.79x | -15.5x | 13.4x | 7.8x |
| FCF Yield | 12% | 42.6% | 14.7% | -6.45% | 7.48% | 12.8% |
| Dividend per Share 2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
| Rate of return | 0.15% | 0.16% | 0.13% | 0.14% | 0.14% | 0.13% |
| EPS 2 | 6.96 | 21.93 | 3.483 | -0.2256 | 8.469 | 8.044 |
| Distribution rate | 1.44% | 0.46% | 2.87% | -44.3% | 1.18% | 1.24% |
| Net sales 1 | 177.7 | 421.1 | 130.2 | 36.65 | 176.5 | 198.1 |
| EBITDA 1 | 121.5 | 376.4 | 62.79 | -0.443 | 138.2 | 147.7 |
| EBIT 1 | 120.7 | 375.7 | 62.11 | -1.241 | 137.3 | 146.7 |
| Net income 1 | 104.8 | 330.2 | 52.37 | -3.353 | 122 | 112 |
| Net Debt 1 | -263.3 | -332.9 | -347.3 | -280.7 | -235.2 | -287.4 |
| Reference price 2 | 64.75 | 63.71 | 79.00 | 72.82 | 69.50 | 74.25 |
| Nbr of stocks (in thousands) | 15,058 | 15,052 | 15,203 | 14,852 | 14,364 | 13,681 |
| Announcement Date | 6/22/21 | 6/27/22 | 6/26/23 | 6/26/24 | 6/25/25 | 6/25/26 |
1CAD in Million2CAD
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 810M | |
| 21.6x | 5.89x | 12.73x | 2.02% | 176B | |
| 13.2x | 3.27x | - | 2.68% | 143B | |
| 15.57x | 7.18x | - | 1.59% | 97.79B | |
| 19.6x | 7.1x | 11.98x | 4.23% | 94.99B | |
| 14.68x | 9.92x | 17x | 0.84% | 83.56B | |
| 22.42x | 11.8x | 19.26x | 4.22% | 75.86B | |
| 18.54x | 10.69x | 8.23x | 1.95% | 67.81B | |
| 12.48x | 4.8x | - | 2.09% | 45.79B | |
| Average | 17.26x | 7.58x | 13.84x | 2.45% | 87.24B | |
| Weighted average by Cap. | 17.62x | 7.07x | 13.69x | 2.44% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- CVG Stock
- Valuation Clairvest Group Inc.
Select your edition
All financial news and data tailored to specific country editions
