Company Valuation: CKX Lands, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 18.48 21.76 19.65 25.6 25.54 18.79
Change - 17.71% -9.7% 30.29% -0.22% -26.45%
Enterprise Value (EV) 1 11.52 13.84 12.5 18.05 22.12 0.776
Change - 20.2% -9.72% 44.42% 22.55% -96.49%
P/E 54.5x 26.6x -14.8x 185x 105x 6.22x
PBR 1.17x 1.31x 1.13x 1.41x 1.37x 0.88x
PEG - 0x 0x -2x 1.5x 0x
Capitalization / Revenue 27.5x 29.2x 17.8x 17.2x 16.8x 22.4x
EV / Revenue 17.1x 18.6x 11.3x 12.1x 14.5x 0.93x
EV / EBITDA 415x 345x -6.73x -777x 619x 8.97x
EV / EBIT 471x 368x -6.71x -641x 705x 9.32x
EV / FCF 4.03x -264x 187x 51x -5.14x 0.12x
FCF Yield 24.8% -0.38% 0.54% 1.96% -19.4% 854%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 0.1747 0.4218 -0.6727 0.07 0.12 1.47
Distribution rate - - - - - -
Net sales 1 0.6719 0.7445 1.105 1.486 1.521 0.8385
EBITDA 1 0.0278 0.0402 -1.856 -0.0232 0.0357 0.0865
EBIT 1 0.0245 0.0376 -1.862 -0.0282 0.0314 0.0833
Net income 1 0.3394 0.8193 -1.318 0.143 0.2502 3.01
Net Debt 1 -6.966 -7.913 -7.148 -7.547 -3.422 -18.01
Reference price 2 9.51 11.20 9.95 12.96 12.60 9.15
Nbr of stocks (in thousands) 1,942 1,942 1,974 1,974 2,027 2,053
Announcement Date 3/25/21 3/28/22 3/31/23 3/27/24 3/25/25 3/31/26
1USD in Million2USD
Estimates


P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 23.3M
15.08x4.82x12.95x3.36% 42.96B
7.93x1.44x7.55x4.47% 27.35B
18.64x4.06x16.43x1.31% 28.58B
5.4x0.63x1.33x9.26% 25.99B
14.09x3.12x14.88x2.49% 25.65B
8.06x0.89x3.25x2.77% 20.63B
10.67x2.03x9.46x4.16% 20.22B
13.3x6.51x17.28x1.61% 19.23B
9.56x1.45x12.1x4.01% 17.49B
Average 11.42x 2.77x 10.58x 3.71% 22.81B
Weighted average by Cap. 11.86x 2.93x 10.74x 3.73%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. CKX Stock
  4. Valuation CKX Lands, Inc.