Valuation Civil Engineering

Stocks

End-of-day quote Thailand S.E. 2026-09-25			5-day change	1st Jan Change
0.9700 ^THB	0.00%		-1.02%	+64.41%

08-17	Civil Engineering Public Company Limited Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
05-13	Civil Engineering Public Company Limited Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2022	2023	2024	2025
Market Cap ¹	2,044	1,456	1,365	413
Change	-	-28.77%	-6.25%	-69.74%
Enterprise Value (EV) ¹	3,832	3,135	2,944	2,504
Change	-	-18.18%	-6.1%	-14.93%
P/E	31.1x	15.5x	11.9x	-14.2x
PBR	1.19x	0.81x	0.72x	0.22x
PEG	-0.4x	0.4x	0.5x	0x
Capitalization / Revenue	0.34x	0.3x	0.28x	0.08x
EV / Revenue	0.63x	0.64x	0.59x	0.51x
EV / EBITDA	12.4x	11.9x	11x	18.9x
EV / EBIT	49.8x	29.4x	27.7x	-74.6x
EV / FCF	-2.65x	21x	11.2x	-5.66x
FCF Yield	-37.8%	4.76%	8.93%	-17.7%
Dividend per Share ²	0.02	0.012	0.02	-
Rate of return	0.68%	0.58%	1.03%	-
EPS ²	0.094	0.1342	0.1641	-0.0414
Distribution rate	21.3%	8.94%	12.2%	-
Net sales ¹	6,064	4,893	4,951	4,888
EBITDA ¹	310.1	263	266.5	132.3
EBIT ¹	76.94	106.6	106.2	-33.57
Net income ¹	64.48	93.92	114.9	-29
Net Debt ¹	1,788	1,679	1,579	2,091
Reference price ²	2.9200	2.0800	1.9500	0.5900
Nbr of stocks (in thousands)	700,000	700,000	700,000	700,000
Announcement Date	2/27/23	2/27/24	2/24/25	2/26/26

¹THB in Million²THB

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
CIVIL ENGINEERING	-	-	-	-	20.26M
QUANTA SERVICES, INC.	55.63x	2.56x	24.49x	0.07%	96.75B
VINCI	12.16x	1.04x	5.72x	4.8%	69.61B
COMFORT SYSTEMS USA, INC.	33.83x	4.25x	23.09x	0.2%	57.74B
LARSEN & TOUBRO LIMITED	25.84x	1.99x	19.6x	1.14%	55.1B
FERROVIAL N.V.	50.59x	4.03x	25.49x	1.92%	39.69B
HOCHTIEF AG	27.21x	0.68x	11.25x	2.27%	33.96B
EMCOR GROUP, INC.	22.96x	1.57x	14.44x	0.2%	33.17B
ACS, ACTIVIDADES DE CONSTRUCCIÓN Y SERVICIOS, S.A.	21.59x	0.43x	6.81x	2.81%	29.22B
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED	4.92x	0.31x	5.78x	5.98%	26.21B
Average	28.30x	1.88x	15.19x	2.15%	44.15B
Weighted average by Cap.	31.85x	2.11x	16.77x	1.84%