Valuation Citigroup Inc. Deutsche Boerse AG

Stocks

Real-time Estimate Tradegate 02:04:06 2026-09-09 EDT			5-day change	1st Jan Change
117.51 ^EUR	+0.08%		+4.47%	+16.88%

10:40pm	SoftBank Group Eyes Up to $20 Billion US Junk Bond Sale	MT
09:44pm	Citigroup to Launch Blockchain-Based Cross-Border Payments For Japanese Firms	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	119,830	87,604	98,450	133,126	208,789	229,373	-	-
Change	-	-26.89%	12.38%	35.22%	56.84%	9.86%	-	-
Enterprise Value (EV)	119,830	87,604	98,450	133,126	208,789	229,373	229,373	229,373
Change	-	-26.89%	12.38%	35.22%	56.84%	9.86%	0%	0%
P/E	5.96x	6.46x	12.7x	11.9x	16.7x	12.2x	10.6x	9.32x
PBR	0.65x	0.48x	0.52x	0.69x	1.06x	1.16x	1.09x	1.01x
PEG	-	-0.2x	-0.3x	0.3x	0.9x	0.2x	0.7x	0.7x
Capitalization / Revenue	1.67x	1.16x	1.25x	1.64x	2.45x	2.39x	2.31x	2.22x
EV / Revenue	0x	0x	0x	0x	0x	2.39x	2.31x	2.22x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	6.03x	5.54x	5.34x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	2.04	-	2.08	2.18	2.32	2.517	2.789	3.15
Rate of return	3.38%	-	4.04%	3.1%	1.99%	1.84%	2.04%	2.3%
EPS ²	10.14	7	4.04	5.94	6.99	11.18	12.89	14.68
Distribution rate	20.1%	-	51.5%	36.7%	33.2%	22.5%	21.6%	21.5%
Net sales ¹	71,884	75,338	78,462	81,139	85,225	95,790	99,505	103,172
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	23,691	24,046	22,096	27,155	30,093	38,065	41,439	42,990
Net income ¹	20,758	13,700	7,850	11,628	13,097	19,216	20,788	22,034
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	60.39	45.23	51.44	70.39	116.69	136.74	136.74	136.74
Nbr of stocks (in thousands)	1,984,267	1,936,853	1,913,882	1,891,265	1,789,266	1,677,437	-	-
Announcement Date	1/14/22	1/13/23	1/12/24	1/15/25	1/14/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
MORGAN STANLEY	16.66x	7.31x	-	1.99%	340B
THE GOLDMAN SACHS GROUP, INC.	14.65x	10.7x	-	1.84%	314B
CITIGROUP INC.	12.23x	-	-	1.84%	229B
CHARLES SCHWAB	17.18x	6.86x	11.41x	1.19%	185B
CITIC SECURITIES COMPANY LIMITED	10.1x	1.61x	-	3.67%	60.92B
NOMURA HOLDINGS, INC.	11.69x	8.54x	-	3.54%	31.25B
YUANTA FINANCIAL HOLDING CO., LTD.	15.8x	5.42x	-	3.7%	31.05B
LPL FINANCIAL HOLDINGS INC.	18.11x	-	-	0.35%	27.58B
CSC FINANCIAL CO., LTD.	6.8x	-	-	4.45%	25.47B
Average	13.69x	6.74x	11.41x	2.51%	138.21B
Weighted average by Cap.	14.77x	7.95x	11.41x	1.98%