Valuation Circus SE

Stocks

Market Closed - Xetra Other stock markets 11:35:17 2026-06-11 EDT			After hours 13:36:34
6.550 ^EUR	+0.77%		6.575	+0.38%

04-29	Circus SE acquired Kitchen Robotics.	CI
04-16	Circus SE to Acquire Belgian Food Robotics Company	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2024	2025	2026	2027
Market Cap ¹	570	173	173	-
Change	-	-69.66%	0%	-
Enterprise Value (EV) ¹	578.9	166.1	181.1	193
Change	-	-71.31%	9.03%	6.55%
P/E Ratio	-37.4x	-8.23x	-15.4x	14.9x
PBR	237x	21.7x	144x	13.5x
PEG	-	-0.5x	0.3x	-0x
Capitalization / Revenue	2,271x	83.4x	3.52x	1.25x
EV / Revenue	2,306x	80.1x	3.68x	1.4x
EV / EBITDA	-48.6x	-9.38x	-23.9x	10.8x
EV / EBIT	-38.3x	-8.6x	-19.2x	9.74x
EV / FCF	-82.6x	-7.24x	-11.2x	-42.9x
FCF Yield	-1.21%	-13.8%	-8.96%	-2.33%
Dividend per Share ²	-	-	-	-
Rate of return	-	-	-	-
EPS ²	-0.6732	-0.79	-0.4225	0.435
Distribution rate	-	-	-	-
Net sales ¹	0.251	2.074	49.17	138
EBITDA ¹	-11.92	-17.71	-7.588	17.93
EBIT ¹	-15.11	-19.32	-9.41	19.8
Net income ¹	-15.23	-19.74	-10.9	11.32
Net Debt ¹	8.89	-6.867	8.133	20
Reference price ²	25.200	6.500	6.500	6.500
Nbr of stocks (in thousands)	22,620	26,609	26,609	-
Announcement Date	6/30/25	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CIRCUS SE	-8.23x	80.09x	-9.38x	-	200M
PARKER-HANNIFIN CORPORATION	32.17x	5.56x	20.66x	0.84%	110B
FANUC CORPORATION	39.25x	6.68x	25.02x	1.56%	39.33B
DOVER CORPORATION	23.57x	3.46x	14.88x	0.99%	28.79B
INGERSOLL RAND INC.	29.08x	3.8x	14.01x	0.12%	27.58B
TECHTRONIC INDUSTRIES COMPANY LIMITED	18.75x	1.54x	11.36x	2.58%	26.59B
XYLEM INC.	23.51x	2.82x	12.3x	1.6%	25.46B
SMC CORPORATION	24.46x	3.93x	14.07x	1.63%	24.34B
JIANGSU HENGLI HYDRAULIC CO.,LTD	47.19x	11.22x	35.65x	0.8%	23.61B
Average	25.53x	13.23x	15.40x	1.27%	34.03B
Weighted average by Cap.	30.63x	5.13x	19.19x	1.16%