Valuation Circus SE BOERSE MUENCHEN

Stocks

Market Closed - BOERSE MUENCHEN Other stock markets 16:44:04 2026-08-06 EDT			5-day change	1st Jan Change
1.700 ^EUR	-2.86%		-1.28%	-85.89%

07-20	Hamburg robotics startup supplies US military base	DP
07-16	Circus SE, Q2 2026 Operating Results Call, Jul 16, 2026

Data adjusted to current consolidation scope

Fiscal Period: December	2024	2025	2026	2027	2028
Market Cap ¹	570	319.3	46.3	-	-
Change	-	-43.98%	-85.5%	-	-
Enterprise Value (EV) ¹	578.9	307.2	44.8	68.7	84.65
Change	-	-46.94%	-85.42%	53.35%	23.22%
P/E	-37.4x	-14.7x	-2.43x	-2.92x	7.46x
PBR	237x	9.21x	1.18x	1.05x	0.85x
PEG	-	-0.7x	0.2x	0.2x	-0x
Capitalization / Revenue	2,271x	205x	8.6x	1.74x	0.43x
EV / Revenue	2,306x	197x	8.32x	2.59x	0.78x
EV / EBITDA	-48.6x	-19.8x	-2.49x	-4.26x	5.8x
EV / EBIT	-38.3x	-13.6x	-2.17x	-3.52x	7.87x
EV / FCF	-82.6x	-12.4x	-2.54x	-3.4x	-5.31x
FCF Yield	-1.21%	-8.06%	-39.4%	-29.4%	-18.8%
Dividend per Share ²	-	-	-	-	-
Rate of return	-	-	-	-	-
EPS ²	-0.6732	-0.8181	-0.7167	-0.5967	0.2333
Distribution rate	-	-	-	-	-
Net sales ¹	0.251	1.56	5.385	26.56	108.1
EBITDA ¹	-11.92	-15.54	-17.95	-16.14	14.59
EBIT ¹	-15.11	-22.66	-20.69	-19.53	10.75
Net income ¹	-15.23	-21.77	-19.86	-17.56	11.22
Net Debt ¹	8.89	-12.11	-1.5	22.4	38.35
Reference price ²	25.200	12.000	1.740	1.740	1.740
Nbr of stocks (in thousands)	22,620	26,609	26,607	-	-
Announcement Date	6/30/25	6/30/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
PARKER-HANNIFIN CORPORATION	36.63x	6.27x	23.29x	0.73%	126B
FANUC CORPORATION	29.44x	5.53x	19.04x	2.06%	38.26B
INGERSOLL RAND INC.	35.48x	4.67x	17.64x	0.09%	34.92B
TECHTRONIC INDUSTRIES COMPANY LIMITED	23.04x	1.98x	14.22x	2.1%	33.51B
SMC CORPORATION	26.17x	4.14x	13.9x	1.39%	30.24B
XYLEM INC.	26.68x	3.24x	13.96x	1.41%	28.54B
DOVER CORPORATION	23.24x	3.37x	14.53x	1.01%	28.34B
GUANGDONG DTECH TECHNOLOGY CO., LTD.	109.94x	38.04x	89.19x	0.35%	25.94B
Average	38.83x	8.41x	25.72x	1.14%	43.18B
Weighted average by Cap.	37.07x	7.32x	24.01x	1.06%