Valuation Circle Internet Group, Inc. Deutsche Boerse AG

Stocks

Real-time Estimate Tradegate 10:58:00 2026-08-26 EDT			5-day change	1st Jan Change
78.15 ^EUR	+22.59%		0.00%	-5.70%

08-21	Crypto stocks rise as bitcoin continues higher	FW
08-21	Trump revives the crypto bet, bitcoin and sector stocks soar

Data adjusted to current consolidation scope

Fiscal Period: December	2025	2026	2027	2028
Market Cap ¹	18,673	23,362	-	-
Change	-	25.11%	-	-
Enterprise Value (EV) ¹	17,184	20,776	20,443	19,877
Change	-	20.9%	-1.6%	-2.77%
P/E	-180x	86.9x	66.4x	43.3x
PBR	5.77x	6.78x	6.28x	4.87x
PEG	1x	-0x	2.2x	0.8x
Capitalization / Revenue	6.8x	7.78x	6.3x	5.06x
EV / Revenue	6.26x	6.92x	5.51x	4.3x
EV / EBITDA	29.5x	29.5x	25.4x	17.5x
EV / EBIT	-178x	70.1x	48.1x	29.2x
EV / FCF	36.3x	33.8x	29.6x	20.5x
FCF Yield	2.76%	2.96%	3.38%	4.88%
Dividend per Share ²	-	-	-	-
Rate of return	-	-	-	-
EPS ²	-0.44	1.059	1.385	2.125
Distribution rate	-	-	-	-
Net sales ¹	2,747	3,003	3,710	4,619
EBITDA ¹	582.2	705.2	804.9	1,137
EBIT ¹	-96.44	296.6	425.3	681
Net income ¹	-69.51	282.7	365.8	567.5
Net Debt ¹	-1,489	-2,586	-2,919	-3,485
Reference price ²	79.30	92.02	92.02	92.02
Nbr of stocks (in thousands)	235,476	253,876	-	-
Announcement Date	2/25/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ROBINHOOD MARKETS, INC.	54.08x	18.37x	34.38x	-.--%	101B
INTUIT INC.	22.48x	4.53x	10.69x	1.34%	97.78B
ADYEN N.V.	28.05x	8.69x	16.73x	-.--%	39.75B
AFFIRM HOLDINGS, INC.	62.94x	5.74x	20x	-.--%	26.1B
HITHINK ROYALFLUSH INFORMATION NETWORK CO., LTD.	37.87x	19.15x	31.63x	2.25%	24.13B
CIRCLE INTERNET GROUP, INC.	86.93x	6.92x	29.46x	-.--%	23.36B
FIDELITY NATIONAL INFORMATION SERVICES, INC.	6.08x	2.93x	6.97x	4.44%	20.87B
KASPI BANK	8.48x	-	-	7.43%	20.67B
FUTU HOLDINGS LIMITED	13.02x	-0.19x	-0.33x	-.--%	17.61B
Average	35.55x	8.27x	18.69x	1.72%	41.23B
Weighted average by Cap.	37.41x	9.91x	20.80x	1.16%