|
Market Closed -
Oslo Bors
10:45:00 2026-10-05 EDT
|
5-day change | 1st Jan Change | ||
| 11.24 NOK | 0.00% |
|
+4.46% | +865.64% |
| 09-23 | Circio to Cancel Subsequent NOK200 Million Share Offering | MT |
| 09-20 | Circio Holding ASA(OB:CRNA) added to S&P Global BMI Index | CI |
Company Valuation: Circio Holding ASA
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 837.6 | 416.2 | 206.6 | 51.58 | 49.81 | 167.2 |
| Change | - | -50.31% | -50.37% | -75.03% | -3.44% | 235.66% |
| Enterprise Value (EV) 1 | 779 | 293.1 | 202.8 | 140 | 48.83 | 169.4 |
| Change | - | -62.37% | -30.83% | -30.96% | -65.11% | 246.93% |
| P/E | -6.9x | -2.01x | -0.48x | -0.44x | 0.25x | -2.65x |
| PBR | 2.25x | 1x | 80.5x | -0.56x | -3.98x | -13.4x |
| PEG | - | 0.1x | -0x | 0x | -0x | 0x |
| Capitalization / Revenue | 1,342x | - | 20.7x | 419x | - | - |
| EV / Revenue | 1,248x | - | 20.3x | 1,138x | - | - |
| EV / EBITDA | -7.54x | -3.07x | -1.98x | -1.4x | -1.2x | -4.13x |
| EV / EBIT | -7.49x | -3.07x | -0.41x | -1.39x | -1.15x | -4.13x |
| EV / FCF | -10.2x | -5.87x | 3.01x | -2.27x | -2.07x | -6.11x |
| FCF Yield | -9.81% | -17% | 33.2% | -44% | -48.3% | -16.4% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | -42.07 | -33 | -68.92 | -16.33 | 2.787 | -0.4394 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 0.624 | - | 10 | 0.123 | - | - |
| EBITDA 1 | -103.4 | -95.54 | -102.2 | -100 | -40.72 | -41.03 |
| EBIT 1 | -104 | -95.6 | -493.6 | -100.5 | -42.49 | -41.05 |
| Net income 1 | -108.1 | -97.97 | -432.9 | -110.7 | 57.52 | -45.91 |
| Net Debt 1 | -58.64 | -123.1 | -3.811 | 88.4 | -0.972 | 2.245 |
| Reference price 2 | 290.40 | 66.30 | 32.88 | 7.20 | 0.71 | 1.16 |
| Nbr of stocks (in thousands) | 2,884 | 6,278 | 6,282 | 7,164 | 70,151 | 143,626 |
| Announcement Date | 2/18/21 | 3/9/22 | 4/13/23 | 4/25/24 | 4/10/25 | 4/15/26 |
1NOK in Million2NOK
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 322M | |
| 21.73x | 7.72x | 15.51x | 1.37% | 74.31B | |
| 29.59x | 8.5x | 26.48x | 0.04% | 56.95B | |
| 33.52x | 6.02x | 18.04x | 0.97% | 48.3B | |
| -21.51x | 223.61x | -23.09x | -.--% | 44.51B | |
| 34.27x | 3.31x | 14.29x | -.--% | 43.8B | |
| 47.24x | 5.47x | 29.99x | -.--% | 41.12B | |
| 27.63x | 7.93x | 20.48x | 0.41% | 31.07B | |
| 33.5x | 7.16x | 18.6x | -.--% | 28.97B | |
| -15.28x | 5.82x | -7.31x | -.--% | 24.53B | |
| Average | 21.19x | 30.62x | 12.55x | 0.31% | 39.39B | |
| Weighted average by Cap. | 22.51x | 31.17x | 13.62x | 0.42% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- TRVX Stock
- Valuation Circio Holding ASA
Select your edition
All financial news and data tailored to specific country editions
