Valuation Circio Holding ASA

Stocks

Market Closed - Oslo Bors Other stock markets 10:45:00 2026-07-31 EDT			5-day change	1st Jan Change
8.200 ^NOK	-3.07%		-11.35%	+604.47%

07-27	Certain Ordinary Shares of Circio Holding ASA are subject to a Lock-Up Agreement Ending on 28-JUL-2026.	CI
07-16	Circio Holding Signs Protein Secretion Research Collaboration with Avenue Biosciences	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	837.6	416.2	206.6	51.58	49.81	167.2
Change	-	-50.31%	-50.37%	-75.03%	-3.44%	235.66%
Enterprise Value (EV) ¹	779	293.1	202.8	140	48.83	169.4
Change	-	-62.37%	-30.83%	-30.96%	-65.11%	246.93%
P/E	-6.9x	-2.01x	-0.48x	-0.44x	0.25x	-2.65x
PBR	2.25x	1x	80.5x	-0.56x	-3.98x	-13.4x
PEG	-	0.1x	-0x	0x	-0x	0x
Capitalization / Revenue	1,342x	-	20.7x	419x	-	-
EV / Revenue	1,248x	-	20.3x	1,138x	-	-
EV / EBITDA	-7.54x	-3.07x	-1.98x	-1.4x	-1.2x	-4.13x
EV / EBIT	-7.49x	-3.07x	-0.41x	-1.39x	-1.15x	-4.13x
EV / FCF	-10.2x	-5.87x	3.01x	-2.27x	-2.07x	-6.11x
FCF Yield	-9.81%	-17%	33.2%	-44%	-48.3%	-16.4%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-42.07	-33	-68.92	-16.33	2.787	-0.4394
Distribution rate	-	-	-	-	-	-
Net sales ¹	0.624	-	10	0.123	-	-
EBITDA ¹	-103.4	-95.54	-102.2	-100	-40.72	-41.03
EBIT ¹	-104	-95.6	-493.6	-100.5	-42.49	-41.05
Net income ¹	-108.1	-97.97	-432.9	-110.7	57.52	-45.91
Net Debt ¹	-58.64	-123.1	-3.811	88.4	-0.972	2.245
Reference price ²	290.400	66.300	32.880	7.200	0.710	1.164
Nbr of stocks (in thousands)	2,884	6,278	6,282	7,164	70,151	143,626
Announcement Date	2/18/21	3/9/22	4/13/23	4/25/24	4/10/25	4/15/26

¹NOK in Million²NOK

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CIRCIO HOLDING ASA	-	-	-	-	206M
WUXI APPTEC CO., LTD.	21.25x	6.51x	14.24x	1.5%	56.54B
ARGENX SE	31.6x	7.8x	24.02x	0.05%	53.6B
BIONTECH SE	-17.91x	4.18x	-7.32x	-.--%	22.91B
INSMED INCORPORATED	-38.06x	12.21x	-36.05x	-.--%	21.37B
WUXI BIOLOGICS (CAYMAN) INC.	25.45x	4.98x	13.18x	-.--%	20.27B
GENMAB A/S	24.28x	4.73x	15.36x	-.--%	17.56B
SICHUAN KELUN-BIOTECH BIOPHARMACEUTICAL CO., LTD.	-737.38x	35.03x	-3943.97x	-.--%	14.75B
PHARMAESSENTIA CORPORATION	40.7x	16.37x	42.16x	0.09%	13.53B
EXELIXIS, INC.	16.73x	4.82x	11.24x	-.--%	13.33B
Average	-70.37x	10.74x	-429.68x	0.18%	23.41B
Weighted average by Cap.	-32.01x	9.11x	-238.39x	0.38%