|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 7.400 NOK | -2.63% |
|
-1.07% | +535.74% |
| 06-10 | Circio Raises NOK300 Million Via Share Placing, Exercise of Warrants | MT |
| 06-10 | Circio Raises NOK300 Via Share Placing, Exercise of Warrants | MT |
Company Valuation: Circio Holding ASA
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 837.6 | 416.2 | 206.6 | 51.58 | 49.81 | 167.2 |
| Change | - | -50.31% | -50.37% | -75.03% | -3.44% | 235.66% |
| Enterprise Value (EV) 1 | 779 | 293.1 | 202.8 | 140 | 48.83 | 169.4 |
| Change | - | -62.37% | -30.83% | -30.96% | -65.11% | 246.93% |
| P/E | -6.9x | -2.01x | -0.48x | -0.44x | 0.25x | -2.65x |
| PBR | 2.25x | 1x | 80.5x | -0.56x | -3.98x | -13.4x |
| PEG | - | 0.1x | -0x | 0x | -0x | 0x |
| Capitalization / Revenue | 1,342x | - | 20.7x | 419x | - | - |
| EV / Revenue | 1,248x | - | 20.3x | 1,138x | - | - |
| EV / EBITDA | -7.54x | -3.07x | -1.98x | -1.4x | -1.2x | -4.13x |
| EV / EBIT | -7.49x | -3.07x | -0.41x | -1.39x | -1.15x | -4.13x |
| EV / FCF | -10.2x | -5.87x | 3.01x | -2.27x | -2.07x | -6.11x |
| FCF Yield | -9.81% | -17% | 33.2% | -44% | -48.3% | -16.4% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | -42.07 | -33 | -68.92 | -16.33 | 2.787 | -0.4394 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 0.624 | - | 10 | 0.123 | - | - |
| EBITDA 1 | -103.4 | -95.54 | -102.2 | -100 | -40.72 | -41.03 |
| EBIT 1 | -104 | -95.6 | -493.6 | -100.5 | -42.49 | -41.05 |
| Net income 1 | -108.1 | -97.97 | -432.9 | -110.7 | 57.52 | -45.91 |
| Net Debt 1 | -58.64 | -123.1 | -3.811 | 88.4 | -0.972 | 2.245 |
| Reference price 2 | 290.400 | 66.300 | 32.880 | 7.200 | 0.710 | 1.164 |
| Nbr of stocks (in thousands) | 2,884 | 6,278 | 6,282 | 7,164 | 70,151 | 143,626 |
| Announcement Date | 2/18/21 | 3/9/22 | 4/13/23 | 4/25/24 | 4/10/25 | 4/15/26 |
1NOK in Million2NOK
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 190M | |
| 33.03x | 8.6x | 25.99x | 0.06% | 56.24B | |
| 16.44x | 4.92x | 10.69x | 1.83% | 43.76B | |
| -18.06x | 4.28x | -7.47x | -.--% | 23.32B | |
| -37.29x | 12.3x | -35.89x | -.--% | 21.34B | |
| 19.43x | 3.77x | 9.8x | -.--% | 15.75B | |
| 21.69x | 4.34x | 14.37x | -.--% | 15.6B | |
| 16.58x | 4.78x | 11.21x | -.--% | 13.18B | |
| -421.16x | 28.6x | -3188.16x | -.--% | 12.01B | |
| 39.27x | 15.14x | 44.47x | -.--% | 11.87B | |
| Average | -36.68x | 9.64x | -346.11x | 0.21% | 21.33B | |
| Weighted average by Cap. | -11.11x | 8.33x | -170.04x | 0.39% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- TRVX Stock
- Valuation Circio Holding ASA
Select your edition
All financial news and data tailored to specific country editions
