Valuation Ciprun Technology Holdings Company Limited

Stocks

Market Closed - Hong Kong S.E. Other stock markets 04:08:21 2026-06-12 EDT			5-day change	1st Jan Change
0.2170 ^HKD	+6.90%		+4.33%	+10.15%

04-02	Ciprun Technology enters memorandum of cooperation with Beijing Lingyiwanwu Information Technology	RE
04-02	Ciprun Technology Holdings Company Limited and Beijing Lingyiwanwu Information Technology Co., Ltd. Enters into Memorandum of Cooperation to Establish Strategic Cooperation	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	555.7	446.9	344.6	350	260.8	945.3
Change	-	-19.57%	-22.89%	1.57%	-25.49%	262.46%
Enterprise Value (EV) ¹	803.3	647.6	456.7	504.9	442.4	1,027
Change	-	-19.38%	-29.48%	10.55%	-12.38%	132.07%
P/E Ratio	-7.29x	-1.73x	34.7x	-24.5x	-7.1x	-9.67x
PBR	1.75x	7.92x	4.65x	5.68x	13.5x	8.69x
PEG	-	-0x	-0x	0x	-0x	-0x
Capitalization / Revenue	1.95x	3.54x	6.05x	3.14x	2.8x	15.5x
EV / Revenue	2.82x	5.12x	8.02x	4.53x	4.74x	16.9x
EV / EBITDA	-33x	-29.2x	-24.5x	-98.5x	-61.2x	-45x
EV / EBIT	-29.4x	-26.1x	-22.4x	-80.7x	-56.7x	-44x
EV / FCF	-21.1x	34.1x	-14.3x	-10x	-52.7x	10.6x
FCF Yield	-4.74%	2.93%	-7.01%	-9.98%	-1.9%	9.47%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-0.0192	-0.0649	0.0025	-0.0036	-0.009	-0.0183
Distribution rate	-	-	-	-	-	-
Net sales ¹	285.2	126.4	56.94	111.5	93.24	60.83
EBITDA ¹	-24.38	-22.16	-18.66	-5.126	-7.225	-22.82
EBIT ¹	-27.32	-24.78	-20.4	-6.258	-7.797	-23.32
Net income ¹	-76.23	-257.9	10.75	-17.56	-43.99	-95.27
Net Debt ¹	247.6	200.6	112.1	154.9	181.6	81.34
Reference price ²	0.1398	0.1124	0.0867	0.0880	0.0639	0.1770
Nbr of stocks (in thousands)	3,975,448	3,975,448	3,975,448	3,975,448	4,081,448	5,339,782
Announcement Date	4/29/21	4/29/22	4/27/23	4/25/24	6/20/25	4/29/26

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CIPRUN TECHNOLOGY HOLDINGS COMPANY LIMITED	-	-	-	-	150M
TENCENT HOLDINGS LIMITED	15.47x	4.25x	9.88x	1.33%	533B
NETFLIX, INC.	22.36x	6.61x	19.84x	-.--%	338B
UBER TECHNOLOGIES, INC.	23.38x	2.43x	12.53x	-.--%	140B
SK SQUARE CO., LTD.	5.06x	102.24x	3.8x	0.11%	118B
PROSUS N.V.	9.92x	12.37x	120.83x	0.43%	105B
SPOTIFY TECHNOLOGY S.A.	32.49x	3.95x	25.68x	-.--%	99.11B
AIRBNB, INC.	26.02x	4.83x	13.65x	-.--%	78.51B
DOORDASH, INC.	58.91x	3.42x	16.72x	-.--%	65.61B
NASPERS LIMITED	8.87x	4.1x	43.83x	0.5%	39.78B
Average	22.50x	16.02x	29.64x	0.26%	151.76B
Weighted average by Cap.	19.90x	12.76x	21.97x	0.52%