Valuation Cintas Corporation Mexican S.E.

Stocks

End-of-day quote Mexican S.E. Other stock markets 2026-07-28			5-day change	1st Jan Change
3,774.00 ^MXN	+19.35%		-.--%	+11.21%

08-03	Cintas Corporation Announces Appointment of Jim Rozakis as President and Chief Operating Officer, Effective August 1, 2026	CI
07-29	Tranche Update on Cintas Corporation's Equity Buyback Plan announced on October 28, 2025.	CI

Data adjusted to current consolidation scope

Fiscal Period: May	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	40,759	48,017	68,789	91,458	68,519	81,118	-	-
Change	-	17.81%	43.26%	32.95%	-25.08%	18.39%	-	-
Enterprise Value (EV) ¹	43,464	50,380	71,115	93,848	70,658	82,228	81,521	80,161
Change	-	15.91%	41.16%	31.97%	-24.71%	16.38%	-0.86%	-1.67%
P/E	34.2x	36.3x	44.8x	51.5x	34.9x	37x	33.3x	30x
PBR	12.2x	12.4x	15.9x	19.5x	13.5x	12.5x	10.8x	9.32x
PEG	-	3.2x	2.7x	3.2x	3x	3.2x	3x	2.8x
Capitalization / Revenue	5.19x	5.45x	7.17x	8.84x	6.08x	6.64x	6.18x	5.77x
EV / Revenue	5.53x	5.71x	7.41x	9.08x	6.27x	6.73x	6.21x	5.7x
EV / EBITDA	21.9x	22.8x	28.3x	32.9x	22.7x	23.9x	21.8x	19.7x
EV / EBIT	27.4x	27.9x	34.4x	39.8x	27.1x	28.5x	25.7x	23x
EV / FCF	33.5x	39.8x	42.6x	53.4x	37.6x	37.2x	33x	29.4x
FCF Yield	2.98%	2.51%	2.35%	1.87%	2.66%	2.69%	3.03%	3.4%
Dividend per Share ²	0.95	1.15	1.35	1.56	-	1.884	2.03	2.231
Rate of return	0.95%	0.97%	0.8%	0.69%	-	0.93%	1%	1.1%
EPS ²	2.912	3.248	3.788	4.4	4.91	5.486	6.094	6.758
Distribution rate	32.6%	35.4%	35.6%	35.5%	-	34.4%	33.3%	33%
Net sales ¹	7,854	8,816	9,597	10,340	11,265	12,212	13,120	14,063
EBITDA ¹	1,987	2,212	2,511	2,854	3,119	3,440	3,734	4,068
EBIT ¹	1,587	1,803	2,069	2,360	2,607	2,885	3,174	3,483
Net income ¹	1,236	1,348	1,572	1,812	2,000	2,214	2,451	2,735
Net Debt ¹	2,705	2,362	2,326	2,391	2,139	1,110	402.8	-957.7
Reference price ²	99.58	118.04	169.49	226.50	171.26	202.71	202.71	202.71
Nbr of stocks (in thousands)	409,300	406,807	405,853	403,787	400,087	400,170	-	-
Announcement Date	7/14/22	7/13/23	7/18/24	7/17/25	7/15/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
CINTAS CORPORATION	36.95x	6.73x	23.91x	0.93%	81.12B
RB GLOBAL, INC.	33.53x	3.85x	12.88x	1.38%	17.38B
JACOBS SOLUTIONS INC.	38.8x	1.29x	13.87x	0.96%	17.24B
BUREAU VERITAS SA	20.75x	2.13x	10.5x	3.52%	14.57B
INTERTEK GROUP PLC	25.4x	2.84x	12.14x	2.97%	12.12B
ALS LIMITED	26.41x	3.66x	14.1x	2.19%	8.41B
ISS A/S	14.53x	0.63x	9.06x	1.46%	6.62B
GENPACT LIMITED	9.62x	1.14x	6.07x	2.18%	5.74B
DKSH HOLDING AG	19.53x	0.42x	9.63x	3.82%	5.55B
Average	25.06x	2.52x	12.46x	2.16%	18.75B
Weighted average by Cap.	31.65x	4.41x	17.60x	1.57%