|
Market Closed -
Toronto S.E.
16:00:00 2026-09-02 EDT
|
5-day change | 1st Jan Change | ||
| 12.19 CAD | +1.25% |
|
-2.48% | +15.65% |
| 08-24 | Cineplex Inc.'s Equity Buyback announced on August 22, 2025, has expired. | CI |
| 08-24 | Cineplex Inc. authorizes a Buyback Plan. | CI |
Company Valuation: Cineplex Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 862.1 | 510.1 | 530.5 | 773.2 | 668.7 | 768 | - | - |
| Change | - | -40.83% | 4% | 45.75% | -13.52% | 14.86% | - | - |
| Enterprise Value (EV) 1 | 1,589 | 510.1 | 1,311 | 1,426 | 1,279 | 1,390 | 1,339 | 1,294 |
| Change | - | -67.89% | 157.07% | 8.73% | -10.31% | 8.67% | -3.67% | -3.34% |
| P/E | -3.46x | -134x | 3.95x | -20.7x | -18.2x | 48.8x | 16.4x | - |
| PBR | - | - | -13.5x | -19.5x | -8.41x | -11x | -26.5x | 39.3x |
| PEG | - | 1.4x | -0x | 0x | 10.74x | -0x | 0x | - |
| Capitalization / Revenue | 1.31x | 0.4x | 0.38x | 0.58x | 0.52x | 0.53x | 0.52x | 0.5x |
| EV / Revenue | 2.42x | 0.4x | 0.94x | 1.07x | 1x | 0.96x | 0.91x | 0.84x |
| EV / EBITDA | 26.5x | 2.03x | 4.06x | 5.4x | 5.05x | 4.47x | 4x | 3.59x |
| EV / EBIT | -10.2x | 10x | 8.96x | 16.6x | 13.7x | 8.68x | 6.94x | 6.41x |
| EV / FCF | 39x | 11.4x | 8.37x | 17.9x | 12.8x | 25.5x | 22.9x | 15.8x |
| FCF Yield | 2.56% | 8.76% | 11.9% | 5.59% | 7.84% | 3.93% | 4.36% | 6.34% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -3.93 | -0.06 | 2.12 | -0.59 | -0.58 | 0.25 | 0.745 | - |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 656.7 | 1,269 | 1,389 | 1,330 | 1,285 | 1,443 | 1,466 | 1,535 |
| EBITDA 1 | 59.93 | 251.7 | 323 | 263.9 | 253.1 | 311.1 | 334.6 | 360.6 |
| EBIT 1 | -155.4 | 50.98 | 146.4 | 85.98 | 93.06 | 160.1 | 193 | 202 |
| Net income 1 | -248.7 | - | 167.2 | -37.68 | -37.23 | 35 | - | - |
| Net Debt 1 | 726.5 | - | 780.8 | 652.6 | 610.1 | 621.6 | 570.6 | 525.9 |
| Reference price 2 | 13.61 | 8.05 | 8.37 | 12.20 | 10.54 | 12.19 | 12.19 | 12.19 |
| Nbr of stocks (in thousands) | 63,343 | 63,363 | 63,377 | 63,375 | 63,440 | 63,003 | - | - |
| Announcement Date | 2/11/22 | 2/7/23 | 2/8/24 | 2/11/25 | 2/11/26 | - | - | - |
1CAD in Million2CAD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 48.16x | 0.96x | 4.44x | - | 546M | |
| 14.81x | 1.51x | 7.11x | 1.04% | 3.99B | |
| 22.61x | 1.44x | 6.26x | - | 2.68B | |
| -11.58x | 1.01x | 7.8x | -.--% | 2.3B | |
| 36.53x | 2.77x | 12.85x | 2.89% | 1.73B | |
| 28.54x | - | - | 1.94% | 1.51B | |
| 18.72x | 2.12x | 7.76x | 1.93% | 1.47B | |
| 29.25x | 2.38x | 7.22x | -.--% | 1.27B | |
| 35.31x | - | - | - | 1.26B | |
| Average | 24.70x | 1.74x | 7.63x | 1.3% | 1.86B | |
| Weighted average by Cap. | 19.98x | 1.69x | 7.74x | 1.22% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- CGX Stock
- Valuation Cineplex Inc.
Select your edition
All financial news and data tailored to specific country editions
