|
Market Closed -
OTC Markets
13:07:44 2026-10-29 EDT
|
5-day change | 1st Jan Change | ||
| 0.000890 USD | +11.25% |
|
-5.26% | -99.92% |
| 09-23 | CIMG Inc. announced that it expects to receive $8.7 million in funding | CI |
| 09-14 | CIMG Inc. Announces Board and Committee Changes | CI |
Company Valuation: CIMG Inc.
Data adjusted to current consolidation scope
| Fiscal Period: September | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 247.5 | 39.2 | 7.744 | 5.636 | 2.457 | 45.11 |
| Change | - | -84.16% | -80.25% | -27.23% | -56.4% | 1,735.83% |
| Enterprise Value (EV) 1 | 244 | 28.92 | 0.152 | 4.672 | 5.397 | 47.48 |
| Change | - | -88.15% | -99.47% | 2,974.12% | 15.53% | 779.72% |
| P/E | -24.9x | -1.95x | -0.54x | -0.6x | -0.12x | -1.71x |
| PBR | 38.7x | 3.21x | 0.79x | 3.22x | -28x | 1.03x |
| PEG | - | -0x | 0x | 0x | 0x | 0x |
| Capitalization / Revenue | 176x | 20.3x | 2.49x | 1.68x | 1.27x | 4.38x |
| EV / Revenue | 174x | 15x | 0.05x | 1.4x | 2.8x | 4.61x |
| EV / EBITDA | -27.4x | -1.63x | -0.01x | -0.53x | -0.54x | -9.28x |
| EV / EBIT | -26.1x | -1.62x | -0.01x | -0.51x | -0.53x | -9.13x |
| EV / FCF | -276x | -122x | -0.05x | -1.2x | -0.6x | 6.05x |
| FCF Yield | -0.36% | -0.82% | -2,040% | -83.4% | -167% | 16.5% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | -478.4 | -791.2 | -426.4 | -238.9 | -79.57 | -2.799 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 1.403 | 1.927 | 3.109 | 3.349 | 1.93 | 10.3 |
| EBITDA 1 | -8.906 | -17.72 | -10.35 | -8.856 | -10.02 | -5.117 |
| EBIT 1 | -9.333 | -17.8 | -10.73 | -9.077 | -10.21 | -5.198 |
| Net income 1 | -9.477 | -18.55 | -11.8 | -8.749 | -8.555 | -4.883 |
| Net Debt 1 | -3.526 | -10.28 | -7.592 | -0.9639 | 2.94 | 2.373 |
| Reference price 2 | 11,893.011893 | 1,540.001540 | 229.040229 | 144.000000 | 9.818000 | 4.794000 |
| Nbr of stocks (in thousands) | 20.8 | 25.5 | 33.8 | 39.1 | 250 | 9,409 |
| Announcement Date | 12/28/20 | 12/22/21 | 12/23/22 | 1/16/24 | 7/21/25 | 2/13/26 |
1USD in Million2USD
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 1.57M | |
| 21.64x | 2.92x | 14.4x | 3.79% | 257B | |
| 19.25x | 2.47x | 14.75x | 3.32% | 78.97B | |
| 16.89x | 1.76x | 10.01x | 3.7% | 45.34B | |
| 14.28x | 0.51x | 9.2x | 2.71% | 37.22B | |
| 19.85x | 3.04x | 12.34x | 3.53% | 32.91B | |
| 35.11x | 3.04x | 17.71x | 1.06% | 30.94B | |
| 25.25x | 5.29x | 16.86x | 3.32% | 28.79B | |
| -8.41x | 1.84x | 9.19x | 6.72% | 28.29B | |
| 17.88x | 1.71x | 12.11x | 4.77% | 27.22B | |
| Average | 17.97x | 2.51x | 12.95x | 3.66% | 56.65B | |
| Weighted average by Cap. | 19.57x | 2.63x | 13.57x | 3.65% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- CIMG Stock
- Valuation CIMG Inc.
Select your edition
All financial news and data tailored to specific country editions
